[ATLAN] YoY Quarter Result on 30-Nov-2005 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
30-Nov-2005 [#3]
Profit Trend
QoQ- -27.83%
YoY- 2423.35%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Revenue 162,765 30,328 28,536 35,823 32,182 30,968 9,766 59.75%
PBT 9,508 591 1,771 2,312 981 3,477 600 58.41%
Tax -3,332 -116 -407 -298 -1,238 -667 -134 70.76%
NP 6,176 475 1,364 2,014 -257 2,810 466 53.77%
-
NP to SH 3,419 475 1,364 5,971 -257 2,810 466 39.35%
-
Tax Rate 35.04% 19.63% 22.98% 12.89% 126.20% 19.18% 22.33% -
Total Cost 156,589 29,853 27,172 33,809 32,439 28,158 9,300 60.02%
-
Net Worth 304,848 199,895 327,359 325,515 815,975 158,949 21,866 55.07%
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Div 11,547 - - - - 1,419 - -
Div Payout % 337.74% - - - - 50.51% - -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Net Worth 304,848 199,895 327,359 325,515 815,975 158,949 21,866 55.07%
NOSH 230,945 197,916 194,857 192,612 642,500 141,919 17,923 53.05%
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
NP Margin 3.79% 1.57% 4.78% 5.62% -0.80% 9.07% 4.77% -
ROE 1.12% 0.24% 0.42% 1.83% -0.03% 1.77% 2.13% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 70.48 15.32 14.64 18.60 5.01 21.82 54.49 4.37%
EPS 1.49 0.24 0.70 3.10 0.04 1.98 2.60 -8.85%
DPS 5.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.32 1.01 1.68 1.69 1.27 1.12 1.22 1.32%
Adjusted Per Share Value based on latest NOSH - 192,612
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 64.15 11.95 11.25 14.12 12.68 12.20 3.85 59.74%
EPS 1.35 0.19 0.54 2.35 -0.10 1.11 0.18 39.86%
DPS 4.55 0.00 0.00 0.00 0.00 0.56 0.00 -
NAPS 1.2014 0.7878 1.2901 1.2829 3.2157 0.6264 0.0862 55.06%
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 -
Price 2.70 3.06 2.13 2.18 2.30 2.38 4.10 -
P/RPS 3.83 19.97 14.54 11.72 45.92 10.91 7.52 -10.62%
P/EPS 182.38 1,275.00 304.29 70.32 -5,750.00 120.20 157.69 2.45%
EY 0.55 0.08 0.33 1.42 -0.02 0.83 0.63 -2.23%
DY 1.85 0.00 0.00 0.00 0.00 0.42 0.00 -
P/NAPS 2.05 3.03 1.27 1.29 1.81 2.13 3.36 -7.89%
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 22/01/09 30/01/08 31/01/07 14/02/06 31/01/05 27/01/04 21/01/03 -
Price 2.59 3.20 2.22 2.16 2.16 2.22 1.88 -
P/RPS 3.67 20.88 15.16 11.61 43.12 10.17 3.45 1.03%
P/EPS 174.95 1,333.33 317.14 69.68 -5,400.00 112.12 72.31 15.84%
EY 0.57 0.07 0.32 1.44 -0.02 0.89 1.38 -13.69%
DY 1.93 0.00 0.00 0.00 0.00 0.45 0.00 -
P/NAPS 1.96 3.17 1.32 1.28 1.70 1.98 1.54 4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment