[ATLAN] YoY Quarter Result on 31-Aug-2004 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
29-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
31-Aug-2004 [#2]
Profit Trend
QoQ- -55.85%
YoY- -60.02%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 28,783 37,501 37,097 27,430 25,982 11,118 9,271 20.77%
PBT 847 10,199 11,419 1,638 3,417 1,911 -168 -
Tax -363 -654 -289 -646 -936 -534 168 -
NP 484 9,545 11,130 992 2,481 1,377 0 -
-
NP to SH 484 9,545 8,273 992 2,481 1,377 -107 -
-
Tax Rate 42.86% 6.41% 2.53% 39.44% 27.39% 27.94% - -
Total Cost 28,299 27,956 25,967 26,438 23,501 9,741 9,271 20.43%
-
Net Worth 195,535 329,736 248,768 184,228 181,467 21,336 20,508 45.59%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 195,535 329,736 248,768 184,228 181,467 21,336 20,508 45.59%
NOSH 193,600 192,828 192,843 157,460 141,771 17,929 17,833 48.77%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin 1.68% 25.45% 30.00% 3.62% 9.55% 12.39% 0.00% -
ROE 0.25% 2.89% 3.33% 0.54% 1.37% 6.45% -0.52% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 14.87 19.45 19.24 17.42 18.33 62.01 51.99 -18.82%
EPS 0.25 4.95 4.29 0.63 1.75 7.68 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.71 1.29 1.17 1.28 1.19 1.15 -2.13%
Adjusted Per Share Value based on latest NOSH - 157,460
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 11.34 14.78 14.62 10.81 10.24 4.38 3.65 20.78%
EPS 0.19 3.76 3.26 0.39 0.98 0.54 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7706 1.2995 0.9804 0.726 0.7152 0.0841 0.0808 45.60%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 -
Price 2.98 2.15 2.19 2.29 2.28 4.90 3.98 -
P/RPS 20.04 11.06 11.38 13.15 12.44 7.90 7.66 17.37%
P/EPS 1,192.00 43.43 51.05 363.49 130.29 63.80 -663.33 -
EY 0.08 2.30 1.96 0.28 0.77 1.57 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 1.26 1.70 1.96 1.78 4.12 3.46 -2.62%
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 31/10/07 30/10/06 24/10/05 29/10/04 31/10/03 15/10/02 19/10/01 -
Price 3.22 2.13 2.18 2.28 2.98 4.58 2.94 -
P/RPS 21.66 10.95 11.33 13.09 16.26 7.39 5.66 25.05%
P/EPS 1,288.00 43.03 50.82 361.90 170.29 59.64 -490.00 -
EY 0.08 2.32 1.97 0.28 0.59 1.68 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 1.25 1.69 1.95 2.33 3.85 2.56 3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment