[ATLAN] YoY Quarter Result on 31-Aug-2007 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
31-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- -46.4%
YoY- -94.93%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 175,563 161,956 162,800 28,783 37,501 37,097 27,430 36.24%
PBT 24,853 39,372 37,175 847 10,199 11,419 1,638 57.30%
Tax -5,269 -4,047 -3,510 -363 -654 -289 -646 41.85%
NP 19,584 35,325 33,665 484 9,545 11,130 992 64.36%
-
NP to SH 15,849 31,739 33,723 484 9,545 8,273 992 58.66%
-
Tax Rate 21.20% 10.28% 9.44% 42.86% 6.41% 2.53% 39.44% -
Total Cost 155,979 126,631 129,135 28,299 27,956 25,967 26,438 34.40%
-
Net Worth 352,759 282,440 313,702 195,535 329,736 248,768 184,228 11.42%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - 2,031 - - - - - -
Div Payout % - 6.40% - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 352,759 282,440 313,702 195,535 329,736 248,768 184,228 11.42%
NOSH 251,971 203,194 230,663 193,600 192,828 192,843 157,460 8.14%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 11.15% 21.81% 20.68% 1.68% 25.45% 30.00% 3.62% -
ROE 4.49% 11.24% 10.75% 0.25% 2.89% 3.33% 0.54% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 69.68 79.70 70.58 14.87 19.45 19.24 17.42 25.97%
EPS 6.29 15.62 14.59 0.25 4.95 4.29 0.63 46.71%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.36 1.01 1.71 1.29 1.17 3.03%
Adjusted Per Share Value based on latest NOSH - 193,600
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 69.19 63.83 64.16 11.34 14.78 14.62 10.81 36.24%
EPS 6.25 12.51 13.29 0.19 3.76 3.26 0.39 58.74%
DPS 0.00 0.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3902 1.1131 1.2363 0.7706 1.2995 0.9804 0.726 11.42%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 3.18 2.82 2.95 2.98 2.15 2.19 2.29 -
P/RPS 4.56 3.54 4.18 20.04 11.06 11.38 13.15 -16.17%
P/EPS 50.56 18.05 20.18 1,192.00 43.43 51.05 363.49 -28.00%
EY 1.98 5.54 4.96 0.08 2.30 1.96 0.28 38.52%
DY 0.00 0.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.03 2.17 2.95 1.26 1.70 1.96 2.47%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 27/10/10 28/10/09 30/10/08 31/10/07 30/10/06 24/10/05 29/10/04 -
Price 3.19 2.90 2.58 3.22 2.13 2.18 2.28 -
P/RPS 4.58 3.64 3.66 21.66 10.95 11.33 13.09 -16.04%
P/EPS 50.72 18.57 17.65 1,288.00 43.03 50.82 361.90 -27.91%
EY 1.97 5.39 5.67 0.08 2.32 1.97 0.28 38.40%
DY 0.00 0.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.09 1.90 3.19 1.25 1.69 1.95 2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment