[WONG] QoQ Annualized Quarter Result on 31-Oct-2006 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 7.86%
YoY- 431.43%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 39,493 38,214 39,964 36,881 35,618 32,752 33,980 10.57%
PBT 2,605 2,824 5,532 2,054 1,914 2,414 4,632 -31.93%
Tax 0 0 0 -38 -28 -38 -40 -
NP 2,605 2,824 5,532 2,016 1,886 2,376 4,592 -31.54%
-
NP to SH 2,586 2,836 5,248 2,035 1,886 2,376 4,592 -31.87%
-
Tax Rate 0.00% 0.00% 0.00% 1.85% 1.46% 1.57% 0.86% -
Total Cost 36,888 35,390 34,432 34,865 33,732 30,376 29,388 16.41%
-
Net Worth 69,157 70,002 70,093 70,904 69,398 70,199 70,507 -1.28%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 69,157 70,002 70,093 70,904 69,398 70,199 70,507 -1.28%
NOSH 89,814 89,746 89,863 89,752 90,127 89,999 90,393 -0.42%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 6.60% 7.39% 13.84% 5.47% 5.30% 7.25% 13.51% -
ROE 3.74% 4.05% 7.49% 2.87% 2.72% 3.38% 6.51% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 43.97 42.58 44.47 41.09 39.52 36.39 37.59 11.04%
EPS 2.88 3.16 5.84 2.26 2.09 2.64 5.08 -31.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 0.78 0.79 0.77 0.78 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 90,454
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 15.66 15.16 15.85 14.63 14.13 12.99 13.48 10.54%
EPS 1.03 1.12 2.08 0.81 0.75 0.94 1.82 -31.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2743 0.2776 0.278 0.2812 0.2752 0.2784 0.2796 -1.27%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.50 0.50 0.46 0.41 0.42 0.54 0.38 -
P/RPS 1.14 1.17 1.03 1.00 1.06 1.48 1.01 8.43%
P/EPS 17.36 15.82 7.88 18.08 20.06 20.45 7.48 75.56%
EY 5.76 6.32 12.70 5.53 4.98 4.89 13.37 -43.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.59 0.52 0.55 0.69 0.49 20.79%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 28/09/07 03/07/07 30/03/07 29/12/06 28/09/06 30/06/06 30/03/06 -
Price 0.41 0.43 0.46 0.47 0.41 0.41 0.40 -
P/RPS 0.93 1.01 1.03 1.14 1.04 1.13 1.06 -8.37%
P/EPS 14.24 13.61 7.88 20.73 19.59 15.53 7.87 48.64%
EY 7.02 7.35 12.70 4.82 5.11 6.44 12.70 -32.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.59 0.59 0.53 0.53 0.51 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment