[AMTEK] YoY Quarter Result on 31-Dec-2009 [#2]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 15.02%
YoY- -104.77%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 13,411 11,965 13,532 2,113 3,340 6,585 9,267 6.34%
PBT 1,573 450 -648 -201 4,151 105 10 132.16%
Tax -428 -223 83 0 0 -70 -17 71.11%
NP 1,145 227 -565 -201 4,151 35 -7 -
-
NP to SH 1,146 227 -565 -198 4,151 77 92 52.19%
-
Tax Rate 27.21% 49.56% - - 0.00% 66.67% 170.00% -
Total Cost 12,266 11,738 14,097 2,314 -811 6,550 9,274 4.76%
-
Net Worth 25,499 25,499 27,000 20,789 23,477 24,126 104,879 -20.98%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 25,499 25,499 27,000 20,789 23,477 24,126 104,879 -20.98%
NOSH 49,998 49,998 50,000 49,499 49,951 51,333 183,999 -19.50%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 8.54% 1.90% -4.18% -9.51% 124.28% 0.53% -0.08% -
ROE 4.49% 0.89% -2.09% -0.95% 17.68% 0.32% 0.09% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 26.82 23.93 27.06 4.27 6.69 12.83 5.04 32.09%
EPS 2.29 0.45 -1.13 -0.40 8.31 0.15 0.18 52.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.54 0.42 0.47 0.47 0.57 -1.83%
Adjusted Per Share Value based on latest NOSH - 49,499
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 26.82 23.93 27.06 4.23 6.68 13.17 18.53 6.35%
EPS 2.29 0.45 -1.13 -0.40 8.30 0.15 0.18 52.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.54 0.4158 0.4696 0.4825 2.0977 -20.98%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.20 0.24 0.16 0.20 0.25 0.25 0.23 -
P/RPS 0.75 1.00 0.59 4.69 3.74 1.95 4.57 -25.98%
P/EPS 8.73 52.86 -14.16 -50.00 3.01 166.67 460.00 -48.32%
EY 11.46 1.89 -7.06 -2.00 33.24 0.60 0.22 93.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.30 0.48 0.53 0.53 0.40 -0.42%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 29/02/12 25/02/11 25/02/10 26/02/09 27/02/08 02/03/07 -
Price 0.16 0.24 0.20 0.25 0.15 0.10 0.22 -
P/RPS 0.60 1.00 0.74 5.86 2.24 0.78 4.37 -28.15%
P/EPS 6.98 52.86 -17.70 -62.50 1.81 66.67 440.00 -49.84%
EY 14.33 1.89 -5.65 -1.60 55.40 1.50 0.23 98.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.47 0.37 0.60 0.32 0.21 0.39 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment