[PADINI] YoY Quarter Result on 30-Jun-2022 [#4]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 137.5%
YoY- 638.55%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 455,173 476,330 481,200 209,835 174,200 516,470 477,911 -0.80%
PBT 36,185 76,442 102,213 13,245 -18,846 73,382 80,724 -12.50%
Tax -9,879 -19,137 -24,754 -2,757 2,006 -18,946 -23,436 -13.39%
NP 26,306 57,305 77,459 10,488 -16,840 54,436 57,288 -12.15%
-
NP to SH 26,306 57,305 77,459 10,488 -16,840 54,436 57,288 -12.15%
-
Tax Rate 27.30% 25.03% 24.22% 20.82% - 25.82% 29.03% -
Total Cost 428,867 419,025 403,741 199,347 191,040 462,034 420,623 0.32%
-
Net Worth 1,111,867 1,039,497 888,177 802,649 763,174 743,437 651,330 9.31%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 26,316 26,316 32,895 16,447 - 16,447 16,447 8.14%
Div Payout % 100.04% 45.92% 42.47% 156.82% - 30.21% 28.71% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,111,867 1,039,497 888,177 802,649 763,174 743,437 651,330 9.31%
NOSH 657,909 657,909 657,909 657,909 657,909 657,909 657,909 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.78% 12.03% 16.10% 5.00% -9.67% 10.54% 11.99% -
ROE 2.37% 5.51% 8.72% 1.31% -2.21% 7.32% 8.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 69.18 72.40 73.14 31.89 26.48 78.50 72.64 -0.80%
EPS 4.00 8.71 11.77 1.59 -2.56 8.27 8.71 -12.15%
DPS 4.00 4.00 5.00 2.50 0.00 2.50 2.50 8.14%
NAPS 1.69 1.58 1.35 1.22 1.16 1.13 0.99 9.31%
Adjusted Per Share Value based on latest NOSH - 657,909
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 69.18 72.40 73.14 31.89 26.48 78.50 72.64 -0.80%
EPS 4.00 8.71 11.77 1.59 -2.56 8.27 8.71 -12.15%
DPS 4.00 4.00 5.00 2.50 0.00 2.50 2.50 8.14%
NAPS 1.69 1.58 1.35 1.22 1.16 1.13 0.99 9.31%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.65 3.88 3.20 2.78 2.49 3.62 5.97 -
P/RPS 5.28 5.36 4.38 8.72 9.40 4.61 8.22 -7.10%
P/EPS 91.29 44.55 27.18 174.39 -97.28 43.75 68.56 4.88%
EY 1.10 2.24 3.68 0.57 -1.03 2.29 1.46 -4.60%
DY 1.10 1.03 1.56 0.90 0.00 0.69 0.42 17.38%
P/NAPS 2.16 2.46 2.37 2.28 2.15 3.20 6.03 -15.71%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 25/08/23 26/08/22 27/08/21 26/08/20 27/08/19 27/08/18 -
Price 3.28 3.95 3.26 3.07 2.15 3.38 6.04 -
P/RPS 4.74 5.46 4.46 9.63 8.12 4.31 8.31 -8.92%
P/EPS 82.03 45.35 27.69 192.58 -84.00 40.85 69.36 2.83%
EY 1.22 2.21 3.61 0.52 -1.19 2.45 1.44 -2.72%
DY 1.22 1.01 1.53 0.81 0.00 0.74 0.41 19.91%
P/NAPS 1.94 2.50 2.41 2.52 1.85 2.99 6.10 -17.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment