[SEEHUP] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 1475.0%
YoY- 128.95%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 25,039 22,853 21,050 20,652 21,574 21,994 37,712 -6.59%
PBT 753 121 193 432 -295 -1,146 309 15.98%
Tax 1 -72 -142 -160 -171 -12 -245 -
NP 754 49 51 272 -466 -1,158 64 50.78%
-
NP to SH 515 -28 -250 110 -380 -754 229 14.44%
-
Tax Rate -0.13% 59.50% 73.58% 37.04% - - 79.29% -
Total Cost 24,285 22,804 20,999 20,380 22,040 23,152 37,648 -7.04%
-
Net Worth 66,203 68,315 59,056 60,175 58,683 39,376 53,348 3.66%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 66,203 68,315 59,056 60,175 58,683 39,376 53,348 3.66%
NOSH 52,322 52,258 51,020 52,380 48,101 41,202 41,636 3.87%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.01% 0.21% 0.24% 1.32% -2.16% -5.27% 0.17% -
ROE 0.78% -0.04% -0.42% 0.18% -0.65% -1.91% 0.43% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 48.19 43.98 41.26 39.43 44.85 53.38 90.57 -9.97%
EPS 0.99 -0.05 -0.49 0.21 -0.79 -1.83 0.55 10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2742 1.3148 1.1575 1.1488 1.22 0.9557 1.2813 -0.09%
Adjusted Per Share Value based on latest NOSH - 52,380
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 30.98 28.27 26.04 25.55 26.69 27.21 46.65 -6.58%
EPS 0.64 -0.03 -0.31 0.14 -0.47 -0.93 0.28 14.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.819 0.8451 0.7306 0.7444 0.726 0.4871 0.66 3.65%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.01 1.00 1.08 0.90 0.66 0.92 0.885 -
P/RPS 2.10 2.27 2.62 2.28 1.47 1.72 0.98 13.53%
P/EPS 101.90 -1,855.68 -220.41 428.57 -83.54 -50.27 160.91 -7.32%
EY 0.98 -0.05 -0.45 0.23 -1.20 -1.99 0.62 7.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.93 0.78 0.54 0.96 0.69 2.27%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 29/11/11 -
Price 0.99 1.04 1.13 0.735 0.80 0.96 0.80 -
P/RPS 2.05 2.36 2.74 1.86 1.78 1.80 0.88 15.12%
P/EPS 99.88 -1,929.91 -230.61 350.00 -101.27 -52.46 145.45 -6.06%
EY 1.00 -0.05 -0.43 0.29 -0.99 -1.91 0.69 6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.98 0.64 0.66 1.00 0.62 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment