[SEEHUP] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -61.29%
YoY- -327.27%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 26,151 25,039 22,853 21,050 20,652 21,574 21,994 2.92%
PBT -1,225 753 121 193 432 -295 -1,146 1.11%
Tax -119 1 -72 -142 -160 -171 -12 46.54%
NP -1,344 754 49 51 272 -466 -1,158 2.51%
-
NP to SH -950 515 -28 -250 110 -380 -754 3.92%
-
Tax Rate - -0.13% 59.50% 73.58% 37.04% - - -
Total Cost 27,495 24,285 22,804 20,999 20,380 22,040 23,152 2.90%
-
Net Worth 85,517 66,203 68,315 59,056 60,175 58,683 39,376 13.79%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 85,517 66,203 68,315 59,056 60,175 58,683 39,376 13.79%
NOSH 80,426 52,322 52,258 51,020 52,380 48,101 41,202 11.78%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -5.14% 3.01% 0.21% 0.24% 1.32% -2.16% -5.27% -
ROE -1.11% 0.78% -0.04% -0.42% 0.18% -0.65% -1.91% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 32.52 48.19 43.98 41.26 39.43 44.85 53.38 -7.92%
EPS -1.18 0.99 -0.05 -0.49 0.21 -0.79 -1.83 -7.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0633 1.2742 1.3148 1.1575 1.1488 1.22 0.9557 1.79%
Adjusted Per Share Value based on latest NOSH - 51,020
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 33.45 32.03 29.23 26.92 26.42 27.59 28.13 2.92%
EPS -1.22 0.66 -0.04 -0.32 0.14 -0.49 -0.96 4.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0938 0.8468 0.8738 0.7554 0.7697 0.7506 0.5037 13.78%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.04 1.01 1.00 1.08 0.90 0.66 0.92 -
P/RPS 3.20 2.10 2.27 2.62 2.28 1.47 1.72 10.89%
P/EPS -88.05 101.90 -1,855.68 -220.41 428.57 -83.54 -50.27 9.78%
EY -1.14 0.98 -0.05 -0.45 0.23 -1.20 -1.99 -8.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.79 0.76 0.93 0.78 0.54 0.96 0.34%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 28/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.98 0.99 1.04 1.13 0.735 0.80 0.96 -
P/RPS 3.01 2.05 2.36 2.74 1.86 1.78 1.80 8.94%
P/EPS -82.97 99.88 -1,929.91 -230.61 350.00 -101.27 -52.46 7.93%
EY -1.21 1.00 -0.05 -0.43 0.29 -0.99 -1.91 -7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.78 0.79 0.98 0.64 0.66 1.00 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment