[PLB] YoY Quarter Result on 28-Feb-2002 [#2]

Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -191.33%
YoY- -183.3%
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 37,150 33,456 37,472 23,478 36,521 22,122 0 -100.00%
PBT 687 566 1,681 -2,142 2,506 7,025 0 -100.00%
Tax -52 -88 -321 2,142 -698 -1,580 0 -100.00%
NP 635 478 1,360 0 1,808 5,445 0 -100.00%
-
NP to SH 635 478 1,360 -1,506 1,808 5,445 0 -100.00%
-
Tax Rate 7.57% 15.55% 19.10% - 27.85% 22.49% - -
Total Cost 36,515 32,978 36,112 23,478 34,713 16,677 0 -100.00%
-
Net Worth 101,600 96,501 96,960 128,321 105,528 88,416 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 101,600 96,501 96,960 128,321 105,528 88,416 0 -100.00%
NOSH 90,714 90,188 88,954 89,112 73,795 40,007 0 -100.00%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 1.71% 1.43% 3.63% 0.00% 4.95% 24.61% 0.00% -
ROE 0.63% 0.50% 1.40% -1.17% 1.71% 6.16% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 40.95 37.10 42.13 26.35 49.49 55.29 0.00 -100.00%
EPS 0.70 0.53 1.53 -1.69 2.45 13.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.07 1.09 1.44 1.43 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,112
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 32.89 29.62 33.17 20.78 32.33 19.58 0.00 -100.00%
EPS 0.56 0.42 1.20 -1.33 1.60 4.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8994 0.8543 0.8583 1.136 0.9342 0.7827 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.93 2.07 1.33 1.73 1.15 3.64 0.00 -
P/RPS 2.27 5.58 3.16 6.57 2.32 6.58 0.00 -100.00%
P/EPS 132.86 390.57 86.99 -102.37 46.94 26.75 0.00 -100.00%
EY 0.75 0.26 1.15 -0.98 2.13 3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.93 1.22 1.20 0.80 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/05 30/04/04 22/04/03 29/04/02 27/04/01 28/04/00 - -
Price 0.69 1.37 1.21 1.76 1.02 3.74 0.00 -
P/RPS 1.68 3.69 2.87 6.68 2.06 6.76 0.00 -100.00%
P/EPS 98.57 258.49 79.14 -104.14 41.63 27.48 0.00 -100.00%
EY 1.01 0.39 1.26 -0.96 2.40 3.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.28 1.11 1.22 0.71 1.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment