[PLB] YoY Cumulative Quarter Result on 28-Feb-2002 [#2]

Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -91.33%
YoY- -95.43%
View:
Show?
Cumulative Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 95,363 56,058 71,141 50,200 51,782 30,273 23,778 -1.46%
PBT 2,639 1,645 1,550 284 4,424 7,376 3,469 0.29%
Tax -241 -324 -329 -141 -1,298 -1,772 69 -
NP 2,398 1,321 1,221 143 3,126 5,604 3,538 0.41%
-
NP to SH 2,398 1,321 1,221 143 3,126 5,604 3,538 0.41%
-
Tax Rate 9.13% 19.70% 21.23% 49.65% 29.34% 24.02% -1.99% -
Total Cost 92,965 54,737 69,920 50,057 48,656 24,669 20,240 -1.60%
-
Net Worth 102,120 97,480 96,520 128,700 105,428 88,463 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 102,120 97,480 96,520 128,700 105,428 88,463 0 -100.00%
NOSH 91,178 91,103 88,550 89,375 73,726 40,028 39,977 -0.87%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 2.51% 2.36% 1.72% 0.28% 6.04% 18.51% 14.88% -
ROE 2.35% 1.36% 1.27% 0.11% 2.97% 6.33% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 104.59 61.53 80.34 56.17 70.24 75.63 59.48 -0.59%
EPS 2.63 1.45 1.38 0.16 4.24 14.00 8.85 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.07 1.09 1.44 1.43 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,112
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 84.42 49.63 62.98 44.44 45.84 26.80 21.05 -1.46%
EPS 2.12 1.17 1.08 0.13 2.77 4.96 3.13 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.904 0.8629 0.8544 1.1393 0.9333 0.7831 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.93 2.07 1.33 1.73 1.15 3.64 0.00 -
P/RPS 0.89 3.36 1.66 3.08 1.64 4.81 0.00 -100.00%
P/EPS 35.36 142.76 96.46 1,081.25 27.12 26.00 0.00 -100.00%
EY 2.83 0.70 1.04 0.09 3.69 3.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.93 1.22 1.20 0.80 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/05 30/04/04 22/04/03 29/04/02 27/04/01 28/04/00 - -
Price 0.69 1.37 1.21 1.76 1.02 3.74 0.00 -
P/RPS 0.66 2.23 1.51 3.13 1.45 4.95 0.00 -100.00%
P/EPS 26.24 94.48 87.75 1,100.00 24.06 26.71 0.00 -100.00%
EY 3.81 1.06 1.14 0.09 4.16 3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.28 1.11 1.22 0.71 1.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment