[PLB] YoY Quarter Result on 28-Feb-2001 [#2]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 31.11%
YoY- -66.8%
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 33,456 37,472 23,478 36,521 22,122 0 -100.00%
PBT 566 1,681 -2,142 2,506 7,025 0 -100.00%
Tax -88 -321 2,142 -698 -1,580 0 -100.00%
NP 478 1,360 0 1,808 5,445 0 -100.00%
-
NP to SH 478 1,360 -1,506 1,808 5,445 0 -100.00%
-
Tax Rate 15.55% 19.10% - 27.85% 22.49% - -
Total Cost 32,978 36,112 23,478 34,713 16,677 0 -100.00%
-
Net Worth 96,501 96,960 128,321 105,528 88,416 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 96,501 96,960 128,321 105,528 88,416 0 -100.00%
NOSH 90,188 88,954 89,112 73,795 40,007 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 1.43% 3.63% 0.00% 4.95% 24.61% 0.00% -
ROE 0.50% 1.40% -1.17% 1.71% 6.16% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 37.10 42.13 26.35 49.49 55.29 0.00 -100.00%
EPS 0.53 1.53 -1.69 2.45 13.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 1.44 1.43 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 73,795
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 29.62 33.17 20.78 32.33 19.58 0.00 -100.00%
EPS 0.42 1.20 -1.33 1.60 4.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 0.8583 1.136 0.9342 0.7827 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.07 1.33 1.73 1.15 3.64 0.00 -
P/RPS 5.58 3.16 6.57 2.32 6.58 0.00 -100.00%
P/EPS 390.57 86.99 -102.37 46.94 26.75 0.00 -100.00%
EY 0.26 1.15 -0.98 2.13 3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.22 1.20 0.80 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 30/04/04 22/04/03 29/04/02 27/04/01 28/04/00 - -
Price 1.37 1.21 1.76 1.02 3.74 0.00 -
P/RPS 3.69 2.87 6.68 2.06 6.76 0.00 -100.00%
P/EPS 258.49 79.14 -104.14 41.63 27.48 0.00 -100.00%
EY 0.39 1.26 -0.96 2.40 3.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.11 1.22 0.71 1.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment