[ABRIC] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -39.7%
YoY- -47.43%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 0 19,775 19,104 18,067 17,216 14,240 17,964 -
PBT -774 890 615 1,200 1,706 143 -1,091 -5.55%
Tax 2,134 -122 -255 -388 0 -7 245 43.41%
NP 1,360 768 360 812 1,706 136 -846 -
-
NP to SH 1,229 81 280 878 1,670 172 -988 -
-
Tax Rate - 13.71% 41.46% 32.33% 0.00% 4.90% - -
Total Cost -1,360 19,007 18,744 17,255 15,510 14,104 18,810 -
-
Net Worth 52,529 50,625 46,000 42,902 41,502 42,494 61,256 -2.52%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 52,529 50,625 46,000 42,902 41,502 42,494 61,256 -2.52%
NOSH 99,112 101,250 99,999 99,772 98,816 101,176 98,800 0.05%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.00% 3.88% 1.88% 4.49% 9.91% 0.96% -4.71% -
ROE 2.34% 0.16% 0.61% 2.05% 4.02% 0.40% -1.61% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 19.53 19.10 18.11 17.42 14.07 18.18 -
EPS 1.24 0.08 0.28 0.88 1.69 0.17 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.46 0.43 0.42 0.42 0.62 -2.57%
Adjusted Per Share Value based on latest NOSH - 99,772
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 13.44 12.98 12.28 11.70 9.68 12.21 -
EPS 0.84 0.06 0.19 0.60 1.13 0.12 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3569 0.344 0.3125 0.2915 0.282 0.2887 0.4162 -2.52%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.68 0.295 0.25 0.30 0.23 0.27 0.10 -
P/RPS 0.00 0.00 1.31 1.66 1.32 1.92 0.55 -
P/EPS 54.84 368.75 89.29 34.09 13.61 158.82 -10.00 -
EY 1.82 0.27 1.12 2.93 7.35 0.63 -10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.59 0.54 0.70 0.55 0.64 0.16 41.39%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 26/11/13 22/11/12 22/11/11 18/11/10 20/11/09 25/11/08 -
Price 0.62 0.295 0.22 0.30 0.32 0.20 0.08 -
P/RPS 0.00 0.00 1.15 1.66 1.84 1.42 0.44 -
P/EPS 50.00 368.75 78.57 34.09 18.93 117.65 -8.00 -
EY 2.00 0.27 1.27 2.93 5.28 0.85 -12.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.59 0.48 0.70 0.76 0.48 0.13 44.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment