[ABRIC] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 30.67%
YoY- 870.93%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 19,775 19,104 18,067 17,216 14,240 17,964 17,682 1.88%
PBT 890 615 1,200 1,706 143 -1,091 -949 -
Tax -122 -255 -388 0 -7 245 -45 18.06%
NP 768 360 812 1,706 136 -846 -994 -
-
NP to SH 81 280 878 1,670 172 -988 -1,178 -
-
Tax Rate 13.71% 41.46% 32.33% 0.00% 4.90% - - -
Total Cost 19,007 18,744 17,255 15,510 14,104 18,810 18,676 0.29%
-
Net Worth 50,625 46,000 42,902 41,502 42,494 61,256 64,344 -3.91%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 50,625 46,000 42,902 41,502 42,494 61,256 64,344 -3.91%
NOSH 101,250 99,999 99,772 98,816 101,176 98,800 98,991 0.37%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 3.88% 1.88% 4.49% 9.91% 0.96% -4.71% -5.62% -
ROE 0.16% 0.61% 2.05% 4.02% 0.40% -1.61% -1.83% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 19.53 19.10 18.11 17.42 14.07 18.18 17.86 1.49%
EPS 0.08 0.28 0.88 1.69 0.17 -1.00 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.46 0.43 0.42 0.42 0.62 0.65 -4.27%
Adjusted Per Share Value based on latest NOSH - 98,816
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 13.44 12.98 12.28 11.70 9.68 12.21 12.01 1.89%
EPS 0.06 0.19 0.60 1.13 0.12 -0.67 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.344 0.3125 0.2915 0.282 0.2887 0.4162 0.4372 -3.91%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.295 0.25 0.30 0.23 0.27 0.10 0.29 -
P/RPS 0.00 1.31 1.66 1.32 1.92 0.55 1.62 -
P/EPS 368.75 89.29 34.09 13.61 158.82 -10.00 -24.37 -
EY 0.27 1.12 2.93 7.35 0.63 -10.00 -4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.70 0.55 0.64 0.16 0.45 4.61%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/13 22/11/12 22/11/11 18/11/10 20/11/09 25/11/08 20/11/07 -
Price 0.295 0.22 0.30 0.32 0.20 0.08 0.29 -
P/RPS 0.00 1.15 1.66 1.84 1.42 0.44 1.62 -
P/EPS 368.75 78.57 34.09 18.93 117.65 -8.00 -24.37 -
EY 0.27 1.27 2.93 5.28 0.85 -12.50 -4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.48 0.70 0.76 0.48 0.13 0.45 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment