[KHIND] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 37,939 33,227 36,016 23,635 0 -100.00%
PBT 898 -1,252 1,974 1,854 0 -100.00%
Tax -378 1,252 -420 0 0 -100.00%
NP 520 0 1,554 1,854 0 -100.00%
-
NP to SH 520 -1,553 1,554 1,854 0 -100.00%
-
Tax Rate 42.09% - 21.28% 0.00% - -
Total Cost 37,419 33,227 34,462 21,781 0 -100.00%
-
Net Worth 48,564 51,266 54,900 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 2,000 - - - - -100.00%
Div Payout % 384.62% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 48,564 51,266 54,900 0 0 -100.00%
NOSH 40,000 29,980 30,000 7,500 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.37% 0.00% 4.31% 7.84% 0.00% -
ROE 1.07% -3.03% 2.83% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 94.85 110.83 120.05 315.13 0.00 -100.00%
EPS 1.30 -5.18 5.18 24.72 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2141 1.71 1.83 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,500
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 90.25 79.04 85.67 56.22 0.00 -100.00%
EPS 1.24 -3.69 3.70 4.41 0.00 -100.00%
DPS 4.76 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1552 1.2195 1.3059 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 0.95 1.46 2.48 0.00 0.00 -
P/RPS 1.00 1.32 2.07 0.00 0.00 -100.00%
P/EPS 73.08 -28.19 47.88 0.00 0.00 -100.00%
EY 1.37 -3.55 2.09 0.00 0.00 -100.00%
DY 5.26 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 0.85 1.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 12/11/02 15/11/01 23/11/00 23/11/99 - -
Price 0.92 1.74 2.50 0.00 0.00 -
P/RPS 0.97 1.57 2.08 0.00 0.00 -100.00%
P/EPS 70.77 -33.59 48.26 0.00 0.00 -100.00%
EY 1.41 -2.98 2.07 0.00 0.00 -100.00%
DY 5.43 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 1.02 1.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment