[KHIND] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 151,402 127,193 108,625 23,635 -1.89%
PBT 2,594 415 5,857 1,854 -0.34%
Tax -1,284 -219 -1,226 0 -100.00%
NP 1,310 196 4,631 1,854 0.35%
-
NP to SH 1,374 -1,084 4,631 1,854 0.30%
-
Tax Rate 49.50% 52.77% 20.93% 0.00% -
Total Cost 150,092 126,997 103,994 21,781 -1.96%
-
Net Worth 48,564 51,266 54,900 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,895 2,098 525 - -100.00%
Div Payout % 283.54% 0.00% 11.34% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 48,564 51,266 54,900 0 -100.00%
NOSH 40,000 29,980 30,000 7,500 -1.70%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.87% 0.15% 4.26% 7.84% -
ROE 2.83% -2.11% 8.44% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 378.51 424.25 362.08 315.13 -0.18%
EPS 3.44 -3.62 15.44 24.72 2.05%
DPS 9.74 7.00 1.75 0.00 -100.00%
NAPS 1.2141 1.71 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,500
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 360.15 302.56 258.39 56.22 -1.89%
EPS 3.27 -2.58 11.02 4.41 0.30%
DPS 9.27 4.99 1.25 0.00 -100.00%
NAPS 1.1552 1.2195 1.3059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 0.95 1.46 2.48 0.00 -
P/RPS 0.25 0.34 0.68 0.00 -100.00%
P/EPS 27.66 -40.38 16.07 0.00 -100.00%
EY 3.62 -2.48 6.22 0.00 -100.00%
DY 10.25 4.79 0.71 0.00 -100.00%
P/NAPS 0.78 0.85 1.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 12/11/02 15/11/01 23/11/00 - -
Price 0.92 1.74 2.50 0.00 -
P/RPS 0.24 0.41 0.69 0.00 -100.00%
P/EPS 26.78 -48.12 16.20 0.00 -100.00%
EY 3.73 -2.08 6.17 0.00 -100.00%
DY 10.59 4.02 0.70 0.00 -100.00%
P/NAPS 0.76 1.02 1.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment