[KHIND] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -3.54%
YoY- 0.94%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 36,204 44,892 37,695 34,638 26,394 0 -100.00%
PBT 1,254 2,071 494 2,491 1,715 0 -100.00%
Tax -45 -627 -459 -992 -230 0 -100.00%
NP 1,209 1,444 35 1,499 1,485 0 -100.00%
-
NP to SH 1,209 1,444 35 1,499 1,485 0 -100.00%
-
Tax Rate 3.59% 30.28% 92.91% 39.82% 13.41% - -
Total Cost 34,995 43,448 37,660 33,139 24,909 0 -100.00%
-
Net Worth 46,882 39,977 47,617 54,263 13,199 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 2,001 1,998 1,895 - 525 - -100.00%
Div Payout % 165.56% 138.43% 5,416.67% - 35.35% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 46,882 39,977 47,617 54,263 13,199 0 -100.00%
NOSH 40,033 39,977 29,166 29,980 7,500 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.34% 3.22% 0.09% 4.33% 5.63% 0.00% -
ROE 2.58% 3.61% 0.07% 2.76% 11.25% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 90.44 112.29 129.24 115.54 351.92 0.00 -100.00%
EPS 3.02 3.61 0.12 5.00 0.00 0.00 -100.00%
DPS 5.00 5.00 6.50 0.00 7.00 0.00 -100.00%
NAPS 1.1711 1.00 1.6326 1.81 1.76 1.59 0.32%
Adjusted Per Share Value based on latest NOSH - 29,980
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 86.12 106.79 89.67 82.39 62.78 0.00 -100.00%
EPS 2.88 3.43 0.08 3.57 3.53 0.00 -100.00%
DPS 4.76 4.75 4.51 0.00 1.25 0.00 -100.00%
NAPS 1.1152 0.951 1.1327 1.2908 0.314 1.59 0.37%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.93 0.98 1.60 2.50 0.00 0.00 -
P/RPS 1.03 0.87 1.24 2.16 0.00 0.00 -100.00%
P/EPS 30.79 27.13 1,333.33 50.00 0.00 0.00 -100.00%
EY 3.25 3.69 0.07 2.00 0.00 0.00 -100.00%
DY 5.38 5.10 4.06 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 0.98 0.98 1.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/04 25/02/03 25/02/02 20/02/01 02/03/00 - -
Price 0.96 0.90 1.56 1.90 3.10 0.00 -
P/RPS 1.06 0.80 1.21 1.64 0.88 0.00 -100.00%
P/EPS 31.79 24.92 1,300.00 38.00 15.66 0.00 -100.00%
EY 3.15 4.01 0.08 2.63 6.39 0.00 -100.00%
DY 5.21 5.56 4.17 0.00 2.26 0.00 -100.00%
P/NAPS 0.82 0.90 0.96 1.05 1.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment