[KHIND] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -3.54%
YoY- 0.94%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 33,227 31,314 28,014 34,638 36,016 25,284 20,931 36.04%
PBT -1,252 -1,256 432 2,491 1,974 1,460 708 -
Tax 1,252 1,256 -182 -992 -420 -386 -190 -
NP 0 0 250 1,499 1,554 1,074 518 -
-
NP to SH -1,553 -1,280 250 1,499 1,554 1,074 518 -
-
Tax Rate - - 42.13% 39.82% 21.28% 26.44% 26.84% -
Total Cost 33,227 31,314 27,764 33,139 34,462 24,210 20,413 38.33%
-
Net Worth 51,266 53,058 54,518 54,263 54,900 54,299 52,997 -2.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 51,266 53,058 54,518 54,263 54,900 54,299 52,997 -2.18%
NOSH 29,980 29,976 30,120 29,980 30,000 30,000 29,942 0.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.89% 4.33% 4.31% 4.25% 2.47% -
ROE -3.03% -2.41% 0.46% 2.76% 2.83% 1.98% 0.98% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 110.83 104.46 93.01 115.54 120.05 84.28 69.90 35.93%
EPS -5.18 -4.27 0.83 5.00 5.18 3.58 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.77 1.81 1.81 1.83 1.81 1.77 -2.27%
Adjusted Per Share Value based on latest NOSH - 29,980
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 79.04 74.49 66.64 82.39 85.67 60.14 49.79 36.04%
EPS -3.69 -3.04 0.59 3.57 3.70 2.55 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2195 1.2621 1.2968 1.2908 1.3059 1.2917 1.2607 -2.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.46 1.60 1.68 2.50 2.48 2.97 3.68 -
P/RPS 1.32 1.53 1.81 2.16 2.07 3.52 5.26 -60.18%
P/EPS -28.19 -37.47 202.41 50.00 47.88 82.96 212.72 -
EY -3.55 -2.67 0.49 2.00 2.09 1.21 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.93 1.38 1.36 1.64 2.08 -44.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 14/08/01 15/05/01 20/02/01 23/11/00 23/08/00 14/06/00 -
Price 1.74 1.80 1.60 1.90 2.50 2.96 2.97 -
P/RPS 1.57 1.72 1.72 1.64 2.08 3.51 4.25 -48.48%
P/EPS -33.59 -42.15 192.77 38.00 48.26 82.68 171.68 -
EY -2.98 -2.37 0.52 2.63 2.07 1.21 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.02 0.88 1.05 1.37 1.64 1.68 -28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment