[KHIND] YoY Quarter Result on 31-Mar-2002 [#1]

Announcement Date
14-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 354.29%
YoY- -36.4%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 31,339 31,953 29,797 31,463 28,014 20,931 0 -100.00%
PBT -512 508 338 442 432 708 0 -100.00%
Tax -229 -286 -116 -283 -182 -190 0 -100.00%
NP -741 222 222 159 250 518 0 -100.00%
-
NP to SH -745 222 222 159 250 518 0 -100.00%
-
Tax Rate - 56.30% 34.32% 64.03% 42.13% 26.84% - -
Total Cost 32,080 31,731 29,575 31,304 27,764 20,413 0 -100.00%
-
Net Worth 48,533 47,532 49,973 49,077 54,518 52,997 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 48,533 47,532 49,973 49,077 54,518 52,997 0 -100.00%
NOSH 40,053 40,363 39,642 30,000 30,120 29,942 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -2.36% 0.69% 0.75% 0.51% 0.89% 2.47% 0.00% -
ROE -1.54% 0.47% 0.44% 0.32% 0.46% 0.98% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 78.24 79.16 75.16 104.88 93.01 69.90 0.00 -100.00%
EPS -1.86 0.55 0.56 0.53 0.83 1.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2117 1.1776 1.2606 1.6359 1.81 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,000
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 74.55 76.01 70.88 74.84 66.64 49.79 0.00 -100.00%
EPS -1.77 0.53 0.53 0.38 0.59 1.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1545 1.1307 1.1887 1.1674 1.2968 1.2607 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.81 0.89 0.88 1.79 1.68 3.68 0.00 -
P/RPS 1.04 1.12 1.17 1.71 1.81 5.26 0.00 -100.00%
P/EPS -43.55 161.82 157.14 337.74 202.41 212.72 0.00 -100.00%
EY -2.30 0.62 0.64 0.30 0.49 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 0.70 1.09 0.93 2.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 17/05/05 19/05/04 13/05/03 14/05/02 15/05/01 14/06/00 - -
Price 0.79 0.81 0.84 1.28 1.60 2.97 0.00 -
P/RPS 1.01 1.02 1.12 1.22 1.72 4.25 0.00 -100.00%
P/EPS -42.47 147.27 150.00 241.51 192.77 171.68 0.00 -100.00%
EY -2.35 0.68 0.67 0.41 0.52 0.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.67 0.78 0.88 1.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment