[LATEXX] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2413.99%
YoY- -381.79%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 12,135 18,559 28,936 22,369 14,511 0 -100.00%
PBT -5,016 -10,205 -9,090 -37,740 -8,007 0 -100.00%
Tax 0 18 9,090 37,740 8,007 0 -
NP -5,016 -10,187 0 0 0 0 -100.00%
-
NP to SH -5,016 -10,187 -9,027 -37,006 -7,681 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 17,151 28,746 28,936 22,369 14,511 0 -100.00%
-
Net Worth 16,456 32,205 46,139 72,261 0 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 16,456 32,205 46,139 72,261 0 0 -100.00%
NOSH 82,282 74,895 74,418 84,025 0 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -41.33% -54.89% 0.00% 0.00% 0.00% 0.00% -
ROE -30.48% -31.63% -19.56% -51.21% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 14.75 24.78 38.88 26.62 0.00 0.00 -100.00%
EPS -6.09 -12.84 -12.13 -49.80 -10.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.20 0.43 0.62 0.86 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,025
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.08 7.77 12.11 9.36 6.07 0.00 -100.00%
EPS -2.10 -4.26 -3.78 -15.49 -3.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.0689 0.1348 0.1931 0.3024 1.37 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.95 1.00 1.95 2.29 0.00 0.00 -
P/RPS 6.44 4.04 5.02 8.60 0.00 0.00 -100.00%
P/EPS -15.58 -7.35 -16.08 -5.20 0.00 0.00 -100.00%
EY -6.42 -13.60 -6.22 -19.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 2.33 3.15 2.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/04 27/02/03 08/04/02 29/03/01 28/02/00 - -
Price 0.98 0.89 1.81 1.63 10.20 0.00 -
P/RPS 6.64 3.59 4.66 6.12 0.00 0.00 -100.00%
P/EPS -16.08 -6.54 -14.92 -3.70 -97.51 0.00 -100.00%
EY -6.22 -15.28 -6.70 -27.02 -1.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.25 0.00 -
P/NAPS 4.90 2.07 2.92 1.90 7.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment