[LATEXX] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -240.35%
YoY- -262.7%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 95,895 99,477 107,141 105,471 97,613 79,550 50,629 53.02%
PBT -50,748 -50,634 -47,311 -42,592 -12,859 -15,044 -13,283 144.18%
Tax 49,320 50,634 47,311 42,592 12,859 15,044 13,283 139.59%
NP -1,428 0 0 0 0 0 0 -
-
NP to SH -49,178 -49,222 -46,283 -41,526 -12,201 -14,497 -12,878 144.11%
-
Tax Rate - - - - - - - -
Total Cost 97,323 99,477 107,141 105,471 97,613 79,550 50,629 54.53%
-
Net Worth 52,062 53,536 58,097 72,261 96,900 98,773 100,696 -35.55%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 52,062 53,536 58,097 72,261 96,900 98,773 100,696 -35.55%
NOSH 74,375 74,355 74,350 84,025 73,969 74,266 74,041 0.30%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -1.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -94.46% -91.94% -79.66% -57.47% -12.59% -14.68% -12.79% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 128.93 133.79 144.10 125.52 131.96 107.11 68.38 52.56%
EPS -66.12 -66.20 -62.25 -49.42 -16.49 -19.52 -17.39 143.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.72 0.7814 0.86 1.31 1.33 1.36 -35.74%
Adjusted Per Share Value based on latest NOSH - 84,025
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 40.13 41.63 44.84 44.14 40.85 33.29 21.19 53.01%
EPS -20.58 -20.60 -19.37 -17.38 -5.11 -6.07 -5.39 144.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2179 0.2241 0.2431 0.3024 0.4055 0.4134 0.4214 -35.55%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.60 1.65 1.60 2.29 3.32 4.58 6.85 -
P/RPS 1.24 1.23 1.11 1.82 2.52 4.28 10.02 -75.13%
P/EPS -2.42 -2.49 -2.57 -4.63 -20.13 -23.46 -39.38 -84.40%
EY -41.33 -40.12 -38.91 -21.58 -4.97 -4.26 -2.54 541.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.29 2.05 2.66 2.53 3.44 5.04 -40.86%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 29/08/01 30/05/01 29/03/01 28/11/00 30/08/00 - -
Price 2.12 2.29 1.67 1.63 3.40 4.58 0.00 -
P/RPS 1.64 1.71 1.16 1.30 2.58 4.28 0.00 -
P/EPS -3.21 -3.46 -2.68 -3.30 -20.61 -23.46 0.00 -
EY -31.19 -28.91 -37.28 -30.32 -4.85 -4.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.18 2.14 1.90 2.60 3.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment