[LATEXX] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -589.04%
YoY- -594.41%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 98,034 84,666 84,304 105,471 110,802 96,654 77,624 16.82%
PBT -17,344 -22,770 -25,204 -42,592 -6,469 -6,686 -6,328 95.72%
Tax 17,344 22,770 25,204 42,592 6,469 6,686 6,328 95.72%
NP 0 0 0 0 0 0 0 -
-
NP to SH -16,229 -21,488 -24,744 -41,526 -6,026 -6,096 -5,716 100.38%
-
Tax Rate - - - - - - - -
Total Cost 98,034 84,666 84,304 105,471 110,802 96,654 77,624 16.82%
-
Net Worth 52,017 53,497 58,097 71,201 97,068 98,633 100,696 -35.59%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 52,017 53,497 58,097 71,201 97,068 98,633 100,696 -35.59%
NOSH 74,310 74,301 74,350 82,792 74,098 74,160 74,041 0.24%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -31.20% -40.17% -42.59% -58.32% -6.21% -6.18% -5.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 131.93 113.95 113.39 127.39 149.53 130.33 104.84 16.54%
EPS -21.84 -28.92 -33.28 -55.88 -8.13 -8.22 -7.72 99.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.72 0.7814 0.86 1.31 1.33 1.36 -35.74%
Adjusted Per Share Value based on latest NOSH - 84,025
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.03 35.43 35.28 44.14 46.37 40.45 32.49 16.81%
EPS -6.79 -8.99 -10.36 -17.38 -2.52 -2.55 -2.39 100.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2177 0.2239 0.2431 0.298 0.4062 0.4128 0.4214 -35.59%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.60 1.65 1.60 2.29 3.32 4.58 6.85 -
P/RPS 1.21 1.45 1.41 1.80 2.22 3.51 6.53 -67.46%
P/EPS -7.33 -5.71 -4.81 -4.57 -40.82 -55.72 -88.73 -81.00%
EY -13.65 -17.53 -20.80 -21.90 -2.45 -1.79 -1.13 425.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.29 2.05 2.66 2.53 3.44 5.04 -40.86%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 29/08/01 30/05/01 29/03/01 28/11/00 30/08/00 30/05/00 -
Price 2.12 2.29 1.67 1.63 3.40 4.58 5.40 -
P/RPS 1.61 2.01 1.47 1.28 2.27 3.51 5.15 -53.90%
P/EPS -9.71 -7.92 -5.02 -3.25 -41.80 -55.72 -69.95 -73.15%
EY -10.30 -12.63 -19.93 -30.77 -2.39 -1.79 -1.43 272.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.18 2.14 1.90 2.60 3.44 3.97 -16.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment