[YONGTAI] YoY Quarter Result on 31-Dec-2004 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 221.6%
YoY- -1.79%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 49,020 44,262 22,681 19,682 22,215 24,358 18,834 17.27%
PBT 759 20 1,081 963 1,181 443 1,194 -7.26%
Tax -244 -104 -261 -141 -344 -309 -302 -3.49%
NP 515 -84 820 822 837 134 892 -8.74%
-
NP to SH 7 -297 774 822 837 134 892 -55.40%
-
Tax Rate 32.15% 520.00% 24.14% 14.64% 29.13% 69.75% 25.29% -
Total Cost 48,505 44,346 21,861 18,860 21,378 24,224 17,942 18.01%
-
Net Worth 45,149 50,168 40,088 66,160 66,479 72,911 74,067 -7.91%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 45,149 50,168 40,088 66,160 66,479 72,911 74,067 -7.91%
NOSH 35,000 40,135 40,088 40,097 40,047 39,411 39,821 -2.12%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 1.05% -0.19% 3.62% 4.18% 3.77% 0.55% 4.74% -
ROE 0.02% -0.59% 1.93% 1.24% 1.26% 0.18% 1.20% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 140.06 110.28 56.58 49.09 55.47 61.80 47.30 19.82%
EPS 0.02 -0.74 1.93 2.05 2.09 0.34 2.24 -54.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.25 1.00 1.65 1.66 1.85 1.86 -5.91%
Adjusted Per Share Value based on latest NOSH - 40,097
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 11.43 10.32 5.29 4.59 5.18 5.68 4.39 17.28%
EPS 0.00 -0.07 0.18 0.19 0.20 0.03 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.117 0.0935 0.1543 0.1551 0.1701 0.1728 -7.92%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.33 0.38 0.50 1.02 1.41 1.22 2.25 -
P/RPS 0.24 0.34 0.88 2.08 2.54 1.97 4.76 -39.20%
P/EPS 1,650.00 -51.35 25.90 49.76 67.46 358.82 100.45 59.40%
EY 0.06 -1.95 3.86 2.01 1.48 0.28 1.00 -37.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.50 0.62 0.85 0.66 1.21 -22.59%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 27/02/07 27/02/06 25/02/05 26/02/04 27/02/03 27/02/02 -
Price 0.28 0.40 0.40 0.98 1.40 1.14 2.13 -
P/RPS 0.20 0.36 0.71 2.00 2.52 1.84 4.50 -40.46%
P/EPS 1,400.00 -54.05 20.72 47.80 66.99 335.29 95.09 56.52%
EY 0.07 -1.85 4.83 2.09 1.49 0.30 1.05 -36.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.32 0.40 0.59 0.84 0.62 1.15 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment