[VIZIONE] YoY Quarter Result on 30-Nov-2014 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Nov-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 CAGR
Revenue 147,296 9,835 11,391 0 16,847 3,027 2,525 111.69%
PBT 9,733 296 1,027 0 868 74 124 123.60%
Tax -3,184 -155 -228 0 0 0 0 -
NP 6,549 141 799 0 868 74 124 107.84%
-
NP to SH 6,549 141 799 0 868 74 124 107.84%
-
Tax Rate 32.71% 52.36% 22.20% - 0.00% 0.00% 0.00% -
Total Cost 140,747 9,694 10,592 0 15,979 2,953 2,401 111.88%
-
Net Worth 393,126 15,932 16,275 0 16,781 36,851 14,811 83.07%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 CAGR
Div - - 591 - - - - -
Div Payout % - - 74.07% - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 393,126 15,932 16,275 0 16,781 36,851 14,811 83.07%
NOSH 3,538,495 281,999 295,925 299,999 289,333 246,666 137,777 81.96%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.45% 1.43% 7.01% 0.00% 5.15% 2.44% 4.91% -
ROE 1.67% 0.88% 4.91% 0.00% 5.17% 0.20% 0.84% -
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.16 3.49 3.85 0.00 5.82 1.23 1.83 16.35%
EPS 0.19 0.05 0.27 0.00 0.30 0.03 0.09 14.77%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.0565 0.055 0.00 0.058 0.1494 0.1075 0.60%
Adjusted Per Share Value based on latest NOSH - 299,999
30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 CAGR
RPS 7.19 0.48 0.56 0.00 0.82 0.15 0.12 112.73%
EPS 0.32 0.01 0.04 0.00 0.04 0.00 0.01 89.49%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.0078 0.0079 0.00 0.0082 0.018 0.0072 83.23%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 30/06/14 28/06/13 29/06/12 -
Price 0.16 0.145 0.125 0.15 0.13 0.16 0.18 -
P/RPS 3.84 4.16 3.25 0.00 2.23 13.04 9.82 -15.90%
P/EPS 86.45 290.00 46.30 0.00 43.33 533.33 200.00 -14.33%
EY 1.16 0.34 2.16 0.00 2.31 0.19 0.50 16.79%
DY 0.00 0.00 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.57 2.27 0.00 2.24 1.07 1.67 -2.69%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/06/14 30/06/13 30/06/12 CAGR
Date 15/01/18 19/01/17 27/01/16 - 29/08/14 28/08/13 27/08/12 -
Price 0.19 0.11 0.12 0.00 0.17 0.19 0.41 -
P/RPS 4.56 3.15 3.12 0.00 2.92 15.48 22.37 -25.42%
P/EPS 102.66 220.00 44.44 0.00 56.67 633.33 455.56 -24.02%
EY 0.97 0.45 2.25 0.00 1.76 0.16 0.22 31.47%
DY 0.00 0.00 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.95 2.18 0.00 2.93 1.27 3.81 -13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment