[OCR] QoQ TTM Result on 31-Jul-2001 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#4]
Profit Trend
QoQ- 2.51%
YoY- 0.95%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 38,841 38,144 36,294 33,137 31,669 32,638 32,056 13.69%
PBT 4,730 4,479 4,482 4,732 4,748 4,706 4,718 0.16%
Tax -1,920 -1,741 -1,716 -1,748 -1,837 -1,757 -1,721 7.58%
NP 2,810 2,738 2,766 2,984 2,911 2,949 2,997 -4.21%
-
NP to SH 2,810 2,738 2,766 2,984 2,911 2,949 2,997 -4.21%
-
Tax Rate 40.59% 38.87% 38.29% 36.94% 38.69% 37.34% 36.48% -
Total Cost 36,031 35,406 33,528 30,153 28,758 29,689 29,059 15.46%
-
Net Worth 40,212 39,498 39,266 38,168 35,031 34,698 34,429 10.93%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 40,212 39,498 39,266 38,168 35,031 34,698 34,429 10.93%
NOSH 23,244 23,098 22,962 22,992 23,047 23,132 22,953 0.84%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 7.23% 7.18% 7.62% 9.01% 9.19% 9.04% 9.35% -
ROE 6.99% 6.93% 7.04% 7.82% 8.31% 8.50% 8.70% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 167.10 165.14 158.05 144.12 137.41 141.09 139.66 12.74%
EPS 12.09 11.85 12.05 12.98 12.63 12.75 13.06 -5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.71 1.66 1.52 1.50 1.50 10.00%
Adjusted Per Share Value based on latest NOSH - 22,992
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 2.17 2.13 2.03 1.85 1.77 1.82 1.79 13.73%
EPS 0.16 0.15 0.15 0.17 0.16 0.16 0.17 -3.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0221 0.0219 0.0213 0.0196 0.0194 0.0192 11.18%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 1.87 1.81 1.25 1.40 1.25 1.49 2.19 -
P/RPS 1.12 1.10 0.79 0.97 0.91 1.06 1.57 -20.21%
P/EPS 15.47 15.27 10.38 10.79 9.90 11.69 16.77 -5.25%
EY 6.46 6.55 9.64 9.27 10.10 8.56 5.96 5.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.06 0.73 0.84 0.82 0.99 1.46 -18.25%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 15/07/02 27/03/02 02/01/02 27/09/01 26/06/01 11/04/01 31/01/01 -
Price 1.51 2.14 1.39 1.17 1.16 1.10 1.49 -
P/RPS 0.90 1.30 0.88 0.81 0.84 0.78 1.07 -10.92%
P/EPS 12.49 18.05 11.54 9.02 9.18 8.63 11.41 6.23%
EY 8.01 5.54 8.67 11.09 10.89 11.59 8.76 -5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.25 0.81 0.70 0.76 0.73 0.99 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment