[SEACERA] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 846.08%
YoY- -43.18%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 73,628 78,802 46,948 4,448 4,932 5,620 5,952 435.69%
PBT 6,217 4,788 2,144 7,186 777 616 500 437.53%
Tax -294 -118 -16 -21 -20 -72 -56 202.37%
NP 5,922 4,670 2,128 7,165 757 544 444 463.30%
-
NP to SH 5,922 4,670 2,128 7,165 757 544 444 463.30%
-
Tax Rate 4.73% 2.46% 0.75% 0.29% 2.57% 11.69% 11.20% -
Total Cost 67,705 74,132 44,820 -2,717 4,174 5,076 5,508 433.43%
-
Net Worth 710,544 710,544 704,522 684,049 553,984 553,982 553,982 18.06%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 710,544 710,544 704,522 684,049 553,984 553,982 553,982 18.06%
NOSH 622,156 602,156 602,156 481,725 481,725 481,723 481,723 18.61%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.04% 5.93% 4.53% 161.08% 15.36% 9.68% 7.46% -
ROE 0.83% 0.66% 0.30% 1.05% 0.14% 0.10% 0.08% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.23 13.09 7.80 0.92 1.02 1.17 1.24 360.54%
EPS 0.99 0.78 0.36 1.49 0.16 0.12 0.08 435.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.17 1.42 1.15 1.15 1.15 1.73%
Adjusted Per Share Value based on latest NOSH - 481,725
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.31 13.18 7.85 0.74 0.82 0.94 1.00 433.95%
EPS 0.99 0.78 0.36 1.20 0.13 0.09 0.07 485.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1882 1.1882 1.1781 1.1439 0.9264 0.9264 0.9264 18.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.18 0.21 0.18 0.20 0.23 0.24 0.255 -
P/RPS 1.47 1.60 2.31 21.66 22.46 20.57 20.64 -82.84%
P/EPS 18.30 27.08 50.93 13.45 146.30 212.53 276.67 -83.67%
EY 5.46 3.69 1.96 7.44 0.68 0.47 0.36 513.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.15 0.14 0.20 0.21 0.22 -22.55%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 31/01/22 24/11/21 30/09/21 25/06/21 25/02/21 26/11/20 -
Price 0.18 0.195 0.19 0.18 0.20 0.22 0.215 -
P/RPS 1.47 1.49 2.44 19.49 19.53 18.86 17.40 -80.77%
P/EPS 18.30 25.14 53.76 12.10 127.22 194.81 233.27 -81.70%
EY 5.46 3.98 1.86 8.26 0.79 0.51 0.43 445.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.16 0.13 0.17 0.19 0.19 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment