[SEACERA] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -97.97%
YoY- 2085.82%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 783 10,710 25,527 14,807 17,948 13,552 19,683 -39.10%
PBT -102,138 4,570 4,755 1,400 372 -290 1,108 -
Tax -16 -180 -502 118 -104 742 -307 -36.51%
NP -102,154 4,390 4,253 1,518 268 452 801 -
-
NP to SH -102,154 6,566 4,253 5,858 268 452 801 -
-
Tax Rate - 3.94% 10.56% -8.43% 27.96% - 27.71% -
Total Cost 102,937 6,320 21,274 13,289 17,680 13,100 18,882 29.80%
-
Net Worth 579,041 1,013,335 559,234 430,642 194,746 150,666 149,519 23.15%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 579,041 1,013,335 559,234 430,642 194,746 150,666 149,519 23.15%
NOSH 474,623 517,007 234,972 158,324 178,666 107,619 106,800 25.78%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -13,046.49% 40.99% 16.66% 10.25% 1.49% 3.34% 4.07% -
ROE -17.64% 0.65% 0.76% 1.36% 0.14% 0.30% 0.54% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.16 2.07 10.86 9.35 10.05 12.59 18.43 -51.81%
EPS -21.52 1.27 1.81 3.70 0.15 0.42 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.96 2.38 2.72 1.09 1.40 1.40 -2.09%
Adjusted Per Share Value based on latest NOSH - 158,324
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.13 1.72 4.10 2.38 2.88 2.18 3.16 -38.78%
EPS -16.42 1.06 0.68 0.94 0.04 0.07 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9307 1.6287 0.8989 0.6922 0.313 0.2422 0.2403 23.15%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.345 0.905 0.825 0.615 1.08 0.685 0.80 -
P/RPS 209.13 43.69 7.59 6.58 10.75 5.44 4.34 81.49%
P/EPS -1.60 71.26 45.58 16.62 720.00 163.10 106.67 -
EY -62.39 1.40 2.19 6.02 0.14 0.61 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.46 0.35 0.23 0.99 0.49 0.57 -10.35%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 11/06/19 27/11/17 18/11/16 23/11/15 24/11/14 27/11/13 20/11/12 -
Price 0.215 0.735 0.73 0.765 0.995 0.905 0.65 -
P/RPS 130.32 35.48 6.72 8.18 9.90 7.19 3.53 74.20%
P/EPS -1.00 57.87 40.33 20.68 663.33 215.48 86.67 -
EY -100.11 1.73 2.48 4.84 0.15 0.46 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.38 0.31 0.28 0.91 0.65 0.46 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment