[SEACERA] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 547.34%
YoY- -27.4%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 649 783 10,710 25,527 14,807 17,948 13,552 -37.32%
PBT 169 -102,138 4,570 4,755 1,400 372 -290 -
Tax -8 -16 -180 -502 118 -104 742 -
NP 161 -102,154 4,390 4,253 1,518 268 452 -14.67%
-
NP to SH 161 -102,154 6,566 4,253 5,858 268 452 -14.67%
-
Tax Rate 4.73% - 3.94% 10.56% -8.43% 27.96% - -
Total Cost 488 102,937 6,320 21,274 13,289 17,680 13,100 -39.70%
-
Net Worth 539,530 579,041 1,013,335 559,234 430,642 194,746 150,666 21.66%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 539,530 579,041 1,013,335 559,234 430,642 194,746 150,666 21.66%
NOSH 481,723 474,623 517,007 234,972 158,324 178,666 107,619 25.91%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 24.81% -13,046.49% 40.99% 16.66% 10.25% 1.49% 3.34% -
ROE 0.03% -17.64% 0.65% 0.76% 1.36% 0.14% 0.30% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.13 0.16 2.07 10.86 9.35 10.05 12.59 -50.49%
EPS 0.03 -21.52 1.27 1.81 3.70 0.15 0.42 -33.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.22 1.96 2.38 2.72 1.09 1.40 -3.37%
Adjusted Per Share Value based on latest NOSH - 234,972
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.10 0.13 1.72 4.10 2.38 2.88 2.18 -37.73%
EPS 0.03 -16.42 1.06 0.68 0.94 0.04 0.07 -12.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8672 0.9307 1.6287 0.8989 0.6922 0.313 0.2422 21.66%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.19 0.345 0.905 0.825 0.615 1.08 0.685 -
P/RPS 141.03 209.13 43.69 7.59 6.58 10.75 5.44 64.95%
P/EPS 568.49 -1.60 71.26 45.58 16.62 720.00 163.10 21.16%
EY 0.18 -62.39 1.40 2.19 6.02 0.14 0.61 -17.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.28 0.46 0.35 0.23 0.99 0.49 -15.02%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/06/20 11/06/19 27/11/17 18/11/16 23/11/15 24/11/14 27/11/13 -
Price 0.26 0.215 0.735 0.73 0.765 0.995 0.905 -
P/RPS 192.99 130.32 35.48 6.72 8.18 9.90 7.19 65.83%
P/EPS 777.94 -1.00 57.87 40.33 20.68 663.33 215.48 21.82%
EY 0.13 -100.11 1.73 2.48 4.84 0.15 0.46 -17.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.38 0.31 0.28 0.91 0.65 -14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment