[SEACERA] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -92.58%
YoY- 379.28%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 70,301 55,221 39,401 11,737 4,448 3,699 2,810 760.46%
PBT 6,881 4,663 2,394 536 7,186 583 308 697.75%
Tax -182 -221 -59 -4 -21 -15 -36 195.43%
NP 6,699 4,442 2,335 532 7,165 568 272 751.48%
-
NP to SH 6,699 4,442 2,335 532 7,165 568 272 751.48%
-
Tax Rate 2.64% 4.74% 2.46% 0.75% 0.29% 2.57% 11.69% -
Total Cost 63,602 50,779 37,066 11,205 -2,717 3,131 2,538 761.42%
-
Net Worth 715,479 710,544 710,544 704,522 684,049 553,984 553,982 18.65%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 715,479 710,544 710,544 704,522 684,049 553,984 553,982 18.65%
NOSH 622,156 622,156 602,156 602,156 481,725 481,725 481,723 18.65%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.53% 8.04% 5.93% 4.53% 161.08% 15.36% 9.68% -
ROE 0.94% 0.63% 0.33% 0.08% 1.05% 0.10% 0.05% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 11.30 9.17 6.54 1.95 0.92 0.77 0.58 627.99%
EPS 1.08 0.74 0.39 0.09 1.49 0.12 0.06 590.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.18 1.18 1.17 1.42 1.15 1.15 0.00%
Adjusted Per Share Value based on latest NOSH - 602,156
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 11.30 8.88 6.33 1.89 0.71 0.59 0.45 762.59%
EPS 1.08 0.71 0.38 0.09 1.15 0.09 0.04 805.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1421 1.1421 1.1324 1.0995 0.8904 0.8904 18.65%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.17 0.18 0.21 0.18 0.20 0.23 0.24 -
P/RPS 1.50 1.96 3.21 9.23 21.66 29.95 41.14 -89.07%
P/EPS 15.79 24.40 54.16 203.74 13.45 195.06 425.05 -88.93%
EY 6.33 4.10 1.85 0.49 7.44 0.51 0.24 791.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.18 0.15 0.14 0.20 0.21 -20.14%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 31/01/22 24/11/21 30/09/21 25/06/21 25/02/21 -
Price 0.18 0.18 0.195 0.19 0.18 0.20 0.22 -
P/RPS 1.59 1.96 2.98 9.75 19.49 26.05 37.72 -87.95%
P/EPS 16.72 24.40 50.29 215.06 12.10 169.62 389.63 -87.81%
EY 5.98 4.10 1.99 0.46 8.26 0.59 0.26 713.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.17 0.16 0.13 0.17 0.19 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment