[AZRB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 85.96%
YoY- -36.43%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 75,083 238,857 165,307 98,112 45,498 249,175 173,120 -42.73%
PBT 3,886 17,738 10,959 6,401 3,440 23,757 16,718 -62.22%
Tax -1,221 -5,791 -3,158 -1,858 -997 -7,143 -5,159 -61.77%
NP 2,665 11,947 7,801 4,543 2,443 16,614 11,559 -62.43%
-
NP to SH 2,665 11,947 7,801 4,543 2,443 16,614 11,559 -62.43%
-
Tax Rate 31.42% 32.65% 28.82% 29.03% 28.98% 30.07% 30.86% -
Total Cost 72,418 226,910 157,506 93,569 43,055 232,561 161,561 -41.45%
-
Net Worth 83,095 81,006 77,055 77,230 75,333 73,042 68,108 14.19%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 3,240 - - - 3,239 - -
Div Payout % - 27.12% - - - 19.50% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 83,095 81,006 77,055 77,230 75,333 73,042 68,108 14.19%
NOSH 30,011 30,002 30,003 30,006 30,012 29,998 30,000 0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.55% 5.00% 4.72% 4.63% 5.37% 6.67% 6.68% -
ROE 3.21% 14.75% 10.12% 5.88% 3.24% 22.75% 16.97% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 250.18 796.12 550.95 326.97 151.60 830.64 577.07 -42.74%
EPS 8.88 39.82 26.00 15.14 8.14 55.38 38.53 -62.44%
DPS 0.00 10.80 0.00 0.00 0.00 10.80 0.00 -
NAPS 2.7688 2.70 2.5682 2.5738 2.5101 2.4349 2.2703 14.16%
Adjusted Per Share Value based on latest NOSH - 29,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.42 36.31 25.13 14.92 6.92 37.88 26.32 -42.71%
EPS 0.41 1.82 1.19 0.69 0.37 2.53 1.76 -62.17%
DPS 0.00 0.49 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.1263 0.1232 0.1172 0.1174 0.1145 0.1111 0.1035 14.20%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.15 1.96 1.65 1.50 1.40 1.50 1.60 -
P/RPS 0.86 0.25 0.30 0.46 0.92 0.18 0.28 111.44%
P/EPS 24.21 4.92 6.35 9.91 17.20 2.71 4.15 224.41%
EY 4.13 20.32 15.76 10.09 5.81 36.92 24.08 -69.16%
DY 0.00 5.51 0.00 0.00 0.00 7.20 0.00 -
P/NAPS 0.78 0.73 0.64 0.58 0.56 0.62 0.70 7.48%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 26/02/02 28/11/01 26/09/01 25/05/01 28/02/01 14/11/00 -
Price 2.30 2.11 1.92 1.60 1.43 1.51 1.64 -
P/RPS 0.92 0.27 0.35 0.49 0.94 0.18 0.28 121.17%
P/EPS 25.90 5.30 7.38 10.57 17.57 2.73 4.26 233.48%
EY 3.86 18.87 13.54 9.46 5.69 36.68 23.49 -70.03%
DY 0.00 5.12 0.00 0.00 0.00 7.15 0.00 -
P/NAPS 0.83 0.78 0.75 0.62 0.57 0.62 0.72 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment