[AZRB] YoY Quarter Result on 31-Mar-2019

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 227.93%
YoY- -59.12%
View:
Show?
Quarter Result
31/03/19 30/09/18 31/12/18 CAGR
Revenue 253,275 318,098 266,658 -18.84%
PBT 3,460 2,293 6,441 -91.95%
Tax -1,400 -1,218 -9,061 -99.94%
NP 2,060 1,075 -2,620 -
-
NP to SH 3,733 3,145 -2,918 -
-
Tax Rate 40.46% 53.12% 140.68% -
Total Cost 251,215 317,023 269,278 -24.54%
-
Net Worth 465,021 473,215 461,731 2.92%
Dividend
31/03/19 30/09/18 31/12/18 CAGR
Div - 5,316 5,980 -
Div Payout % - 169.04% 0.00% -
Equity
31/03/19 30/09/18 31/12/18 CAGR
Net Worth 465,021 473,215 461,731 2.92%
NOSH 598,098 531,642 598,098 0.00%
Ratio Analysis
31/03/19 30/09/18 31/12/18 CAGR
NP Margin 0.81% 0.34% -0.98% -
ROE 0.80% 0.66% -0.63% -
Per Share
31/03/19 30/09/18 31/12/18 CAGR
RPS 42.35 59.83 44.58 -18.78%
EPS 0.62 0.59 -0.49 -
DPS 0.00 1.00 1.00 -
NAPS 0.7775 0.8901 0.772 2.92%
Adjusted Per Share Value based on latest NOSH - 598,098
31/03/19 30/09/18 31/12/18 CAGR
RPS 38.51 48.36 40.54 -18.80%
EPS 0.57 0.48 -0.44 -
DPS 0.00 0.81 0.91 -
NAPS 0.707 0.7195 0.702 2.92%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/18 31/12/18 CAGR
Date 29/03/19 28/09/18 31/12/18 -
Price 0.52 0.385 0.305 -
P/RPS 1.23 0.64 0.68 1006.32%
P/EPS 83.31 65.08 -62.52 -
EY 1.20 1.54 -1.60 -
DY 0.00 2.60 3.28 -
P/NAPS 0.67 0.43 0.40 710.03%
Price Multiplier on Announcement Date
31/03/19 30/09/18 31/12/18 CAGR
Date 31/05/19 30/11/18 28/02/19 -
Price 0.405 0.32 0.445 -
P/RPS 0.96 0.53 1.00 -15.25%
P/EPS 64.89 54.09 -91.21 -
EY 1.54 1.85 -1.10 -
DY 0.00 3.13 2.25 -
P/NAPS 0.52 0.36 0.58 -35.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment