[PERMAJU] YoY Quarter Result on 31-Mar-2018

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -724.91%
YoY- -11.95%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/09/23 30/06/23 31/03/18 CAGR
Revenue 6,661 10,287 13,749 14,974 -12.14%
PBT -6,766 1,543 -2,957 -2,492 17.31%
Tax 0 0 321 20 -
NP -6,766 1,543 -2,636 -2,472 17.46%
-
NP to SH -6,766 1,543 -2,636 -2,285 18.95%
-
Tax Rate - 0.00% - - -
Total Cost 13,427 8,744 16,385 17,446 -4.09%
-
Net Worth 249,236 261,475 257,670 138,573 9.83%
Dividend
30/06/24 30/09/23 30/06/23 31/03/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/09/23 30/06/23 31/03/18 CAGR
Net Worth 249,236 261,475 257,670 138,573 9.83%
NOSH 1,952,132 1,944,817 1,942,935 195,934 44.41%
Ratio Analysis
30/06/24 30/09/23 30/06/23 31/03/18 CAGR
NP Margin -101.58% 15.00% -19.17% -16.51% -
ROE -2.71% 0.59% -1.02% -1.65% -
Per Share
30/06/24 30/09/23 30/06/23 31/03/18 CAGR
RPS 0.37 0.59 0.80 8.00 -38.82%
EPS -0.38 0.09 -0.15 -1.22 -17.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.74 -23.37%
Adjusted Per Share Value based on latest NOSH - 195,934
30/06/24 30/09/23 30/06/23 31/03/18 CAGR
RPS 0.34 0.53 0.70 0.77 -12.25%
EPS -0.35 0.08 -0.13 -0.12 18.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1274 0.1337 0.1318 0.0709 9.82%
Price Multiplier on Financial Quarter End Date
30/06/24 30/09/23 30/06/23 31/03/18 CAGR
Date 28/06/24 29/09/23 30/06/23 30/03/18 -
Price 0.05 0.04 0.05 0.245 -
P/RPS 13.36 6.78 6.25 3.06 26.57%
P/EPS -13.16 45.19 -32.58 -20.08 -6.53%
EY -7.60 2.21 -3.07 -4.98 6.99%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.27 0.33 0.33 1.40%
Price Multiplier on Announcement Date
30/06/24 30/09/23 30/06/23 31/03/18 CAGR
Date 29/08/24 28/11/23 29/08/23 30/05/18 -
Price 0.04 0.04 0.05 0.215 -
P/RPS 10.69 6.78 6.25 2.69 24.68%
P/EPS -10.52 45.19 -32.58 -17.62 -7.91%
EY -9.50 2.21 -3.07 -5.68 8.57%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.33 0.29 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment