[M&A] YoY Quarter Result on 30-Apr-2001 [#3]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -1777.73%
YoY- -253.09%
Quarter Report
View:
Show?
Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 30,406 23,441 25,824 25,274 32,752 0 -100.00%
PBT -758 -2,461 -2,782 -3,909 3,378 0 -100.00%
Tax 990 -135 2,782 3,909 -790 0 -100.00%
NP 232 -2,596 0 0 2,588 0 -100.00%
-
NP to SH 232 -2,596 -2,989 -3,962 2,588 0 -100.00%
-
Tax Rate - - - - 23.39% - -
Total Cost 30,174 26,037 25,824 25,274 30,164 0 -100.00%
-
Net Worth 76,800 50,957 54,637 69,445 75,148 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 76,800 50,957 54,637 69,445 75,148 0 -100.00%
NOSH 80,000 40,123 40,174 40,141 40,186 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 0.76% -11.07% 0.00% 0.00% 7.90% 0.00% -
ROE 0.30% -5.09% -5.47% -5.71% 3.44% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 38.01 58.42 64.28 62.96 81.50 0.00 -100.00%
EPS 0.29 -6.47 -7.44 -9.87 6.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.27 1.36 1.73 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,141
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 1.52 1.17 1.29 1.26 1.64 0.00 -100.00%
EPS 0.01 -0.13 -0.15 -0.20 0.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0254 0.0273 0.0347 0.0375 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.70 0.70 1.01 1.08 3.00 0.00 -
P/RPS 1.84 1.20 1.57 1.72 3.68 0.00 -100.00%
P/EPS 241.38 -10.82 -13.58 -10.94 46.58 0.00 -100.00%
EY 0.41 -9.24 -7.37 -9.14 2.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.55 0.74 0.62 1.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/06/04 19/06/03 14/06/02 27/06/01 22/06/00 - -
Price 0.68 0.77 0.89 1.04 2.30 0.00 -
P/RPS 1.79 1.32 1.38 1.65 2.82 0.00 -100.00%
P/EPS 234.48 -11.90 -11.96 -10.54 35.71 0.00 -100.00%
EY 0.43 -8.40 -8.36 -9.49 2.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.65 0.60 1.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment