[M&A] QoQ Cumulative Quarter Result on 30-Apr-2001 [#3]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -251.08%
YoY- -127.94%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 54,765 26,775 117,107 82,713 57,439 33,889 161,397 -51.25%
PBT -6,887 -2,903 -7,279 -711 3,198 3,065 19,325 -
Tax 6,887 2,903 7,279 711 -1,620 -1,276 -7,602 -
NP 0 0 0 0 1,578 1,789 11,723 -
-
NP to SH -7,039 -3,079 -8,599 -2,384 1,578 1,789 11,723 -
-
Tax Rate - - - - 50.66% 41.63% 39.34% -
Total Cost 54,765 26,775 117,107 82,713 55,861 32,100 149,674 -48.74%
-
Net Worth 57,420 61,419 64,232 69,462 73,432 77,015 75,080 -16.32%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 57,420 61,419 64,232 69,462 73,432 77,015 75,080 -16.32%
NOSH 40,154 40,143 40,145 40,151 40,127 40,112 40,149 0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 2.75% 5.28% 7.26% -
ROE -12.26% -5.01% -13.39% -3.43% 2.15% 2.32% 15.61% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 136.39 66.70 291.71 206.00 143.14 84.49 401.99 -51.25%
EPS -17.53 -7.67 21.42 -5.94 3.93 4.46 32.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.53 1.60 1.73 1.83 1.92 1.87 -16.33%
Adjusted Per Share Value based on latest NOSH - 40,141
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 2.73 1.34 5.85 4.13 2.87 1.69 8.06 -51.31%
EPS -0.35 -0.15 -0.43 -0.12 0.08 0.09 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0287 0.0307 0.0321 0.0347 0.0367 0.0384 0.0375 -16.28%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.05 1.00 1.12 1.08 1.45 1.66 2.48 -
P/RPS 0.77 1.50 0.38 0.52 1.01 1.96 0.62 15.49%
P/EPS -5.99 -13.04 -5.23 -18.19 36.87 37.22 8.49 -
EY -16.70 -7.67 -19.12 -5.50 2.71 2.69 11.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.70 0.62 0.79 0.86 1.33 -32.88%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 27/03/02 14/12/01 27/09/01 27/06/01 03/04/01 19/12/00 29/09/00 -
Price 0.90 1.15 0.98 1.04 1.08 1.59 1.78 -
P/RPS 0.66 1.72 0.34 0.50 0.75 1.88 0.44 30.94%
P/EPS -5.13 -14.99 -4.58 -17.52 27.46 35.65 6.10 -
EY -19.48 -6.67 -21.86 -5.71 3.64 2.81 16.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.61 0.60 0.59 0.83 0.95 -23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment