[ANALABS] YoY Quarter Result on 30-Apr-2003 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
01-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -288.73%
YoY- -3993.33%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Revenue 8,300 8,738 7,724 6,519 8,446 8,293 8,463 -0.38%
PBT -453 831 861 -1,259 831 2,455 2,152 -
Tax -721 -206 602 -583 -831 579 -209 28.08%
NP -1,174 625 1,463 -1,842 0 3,034 1,943 -
-
NP to SH -1,186 625 1,463 -1,842 -45 3,034 1,943 -
-
Tax Rate - 24.79% -69.92% - 100.00% -23.58% 9.71% -
Total Cost 9,474 8,113 6,261 8,361 8,446 5,259 6,520 7.75%
-
Net Worth 87,899 60,170 82,743 82,030 94,499 34,000 69,789 4.71%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Div - - - 598 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Net Worth 87,899 60,170 82,743 82,030 94,499 34,000 69,789 4.71%
NOSH 59,795 60,170 59,959 59,876 44,999 23,287 39,653 8.55%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
NP Margin -14.14% 7.15% 18.94% -28.26% 0.00% 36.59% 22.96% -
ROE -1.35% 1.04% 1.77% -2.25% -0.05% 8.92% 2.78% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
RPS 13.88 14.52 12.88 10.89 18.77 35.61 21.34 -8.23%
EPS -1.98 1.04 2.44 -3.07 -0.10 7.60 4.90 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.47 1.00 1.38 1.37 2.10 1.46 1.76 -3.53%
Adjusted Per Share Value based on latest NOSH - 59,876
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
RPS 6.91 7.28 6.43 5.43 7.04 6.91 7.05 -0.40%
EPS -0.99 0.52 1.22 -1.53 -0.04 2.53 1.62 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.7322 0.5012 0.6893 0.6833 0.7872 0.2832 0.5813 4.72%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 28/04/00 30/04/01 -
Price 0.75 0.82 1.05 1.20 4.72 6.60 4.60 -
P/RPS 5.40 5.65 8.15 11.02 25.15 18.53 21.55 -24.16%
P/EPS -37.81 78.94 43.03 -39.01 -4,720.00 50.66 93.88 -
EY -2.64 1.27 2.32 -2.56 -0.02 1.97 1.07 -
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.51 0.82 0.76 0.88 2.25 4.52 2.61 -27.84%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Date 30/06/06 30/06/05 02/07/04 01/07/03 28/06/02 13/07/00 29/06/01 -
Price 0.73 0.74 0.88 1.40 2.62 6.75 4.80 -
P/RPS 5.26 5.10 6.83 12.86 13.96 18.95 22.49 -25.20%
P/EPS -36.81 71.24 36.07 -45.51 -2,620.00 51.81 97.96 -
EY -2.72 1.40 2.77 -2.20 -0.04 1.93 1.02 -
DY 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
P/NAPS 0.50 0.74 0.64 1.02 1.25 4.62 2.73 -28.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment