[ANALABS] QoQ Quarter Result on 30-Apr-2003 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
01-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -288.73%
YoY- -3993.33%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 6,635 7,976 7,915 6,519 6,885 7,627 8,297 -13.81%
PBT 506 735 1,288 -1,259 1,219 1,801 1,751 -56.19%
Tax -129 -200 -370 -583 -243 -467 -502 -59.48%
NP 377 535 918 -1,842 976 1,334 1,249 -54.90%
-
NP to SH 377 535 918 -1,842 976 1,334 1,249 -54.90%
-
Tax Rate 25.49% 27.21% 28.73% - 19.93% 25.93% 28.67% -
Total Cost 6,258 7,441 6,997 8,361 5,909 6,293 7,048 -7.59%
-
Net Worth 81,384 81,752 81,000 82,030 84,426 84,890 84,456 -2.43%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - 598 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 81,384 81,752 81,000 82,030 84,426 84,890 84,456 -2.43%
NOSH 59,841 60,112 60,000 59,876 59,877 60,636 59,476 0.40%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin 5.68% 6.71% 11.60% -28.26% 14.18% 17.49% 15.05% -
ROE 0.46% 0.65% 1.13% -2.25% 1.16% 1.57% 1.48% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 11.09 13.27 13.19 10.89 11.50 12.58 13.95 -14.14%
EPS 0.63 0.89 1.53 -3.07 1.63 2.20 2.10 -55.08%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.36 1.36 1.35 1.37 1.41 1.40 1.42 -2.82%
Adjusted Per Share Value based on latest NOSH - 59,876
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 5.53 6.64 6.59 5.43 5.74 6.35 6.91 -13.76%
EPS 0.31 0.45 0.76 -1.53 0.81 1.11 1.04 -55.27%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.6779 0.681 0.6747 0.6833 0.7033 0.7071 0.7035 -2.43%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 -
Price 1.03 1.27 1.39 1.20 1.24 1.74 2.51 -
P/RPS 9.29 9.57 10.54 11.02 10.78 13.83 17.99 -35.55%
P/EPS 163.49 142.70 90.85 -39.01 76.07 79.09 119.52 23.15%
EY 0.61 0.70 1.10 -2.56 1.31 1.26 0.84 -19.16%
DY 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 1.03 0.88 0.88 1.24 1.77 -42.99%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 31/03/04 23/12/03 30/09/03 01/07/03 31/03/03 23/12/02 30/09/02 -
Price 1.10 1.00 1.21 1.40 1.15 1.54 1.88 -
P/RPS 9.92 7.54 9.17 12.86 10.00 12.24 13.48 -18.44%
P/EPS 174.60 112.36 79.08 -45.51 70.55 70.00 89.52 55.91%
EY 0.57 0.89 1.26 -2.20 1.42 1.43 1.12 -36.17%
DY 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.90 1.02 0.82 1.10 1.32 -27.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment