[ANALABS] YoY Quarter Result on 30-Apr-2018 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- 1.37%
YoY- 16.1%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 30,088 20,657 18,731 27,603 36,426 42,371 38,785 -4.13%
PBT 3,541 -1,051 -2,481 2,953 3,780 2,717 45 106.86%
Tax -405 771 120 -749 -1,558 -97 516 -
NP 3,136 -280 -2,361 2,204 2,222 2,620 561 33.18%
-
NP to SH 2,962 -204 -2,247 2,524 2,174 2,609 1,212 16.04%
-
Tax Rate 11.44% - - 25.36% 41.22% 3.57% -1,146.67% -
Total Cost 26,952 20,937 21,092 25,399 34,204 39,751 38,224 -5.65%
-
Net Worth 281,049 256,041 270,205 251,462 236,763 222,746 207,049 5.21%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 281,049 256,041 270,205 251,462 236,763 222,746 207,049 5.21%
NOSH 120,048 120,048 120,048 60,024 60,024 56,107 56,111 13.50%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 10.42% -1.36% -12.60% 7.98% 6.10% 6.18% 1.45% -
ROE 1.05% -0.08% -0.83% 1.00% 0.92% 1.17% 0.59% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 27.62 18.96 17.19 49.18 64.92 75.52 69.12 -14.16%
EPS 2.72 -0.19 -2.06 4.50 3.87 4.65 2.16 3.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.35 2.48 4.48 4.22 3.97 3.69 -5.78%
Adjusted Per Share Value based on latest NOSH - 60,024
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 25.06 17.21 15.60 22.99 30.34 35.30 32.31 -4.14%
EPS 2.47 -0.17 -1.87 2.10 1.81 2.17 1.01 16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3411 2.1328 2.2508 2.0947 1.9722 1.8555 1.7247 5.21%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.16 0.90 1.12 2.05 2.25 2.15 1.78 -
P/RPS 4.20 4.75 6.51 4.17 3.47 2.85 2.58 8.45%
P/EPS 42.66 -480.68 -54.31 45.59 58.07 46.24 82.41 -10.38%
EY 2.34 -0.21 -1.84 2.19 1.72 2.16 1.21 11.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.45 0.46 0.53 0.54 0.48 -1.06%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 28/06/21 29/06/20 01/07/19 28/06/18 28/06/17 27/06/16 26/06/15 -
Price 1.21 1.03 0.985 2.10 2.23 2.19 1.79 -
P/RPS 4.38 5.43 5.73 4.27 3.43 2.90 2.59 9.14%
P/EPS 44.50 -550.11 -47.76 46.70 57.55 47.10 82.87 -9.83%
EY 2.25 -0.18 -2.09 2.14 1.74 2.12 1.21 10.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.40 0.47 0.53 0.55 0.49 -0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment