[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2018 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- 35.0%
YoY- -12.93%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 111,049 77,934 37,768 139,879 112,276 73,557 38,948 100.68%
PBT 7,515 5,958 2,843 12,219 9,266 6,106 3,828 56.59%
Tax -1,108 -643 -250 -1,909 -1,160 -990 -657 41.54%
NP 6,407 5,315 2,593 10,310 8,106 5,116 3,171 59.61%
-
NP to SH 6,148 5,009 2,494 9,735 7,211 4,721 3,107 57.41%
-
Tax Rate 14.74% 10.79% 8.79% 15.62% 12.52% 16.21% 17.16% -
Total Cost 104,642 72,619 35,175 129,569 104,170 68,441 35,777 104.12%
-
Net Worth 239,080 244,228 248,252 251,462 249,217 241,920 241,920 -0.78%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 2,153 2,230 - 561 561 561 - -
Div Payout % 35.03% 44.53% - 5.77% 7.78% 11.89% - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 239,080 244,228 248,252 251,462 249,217 241,920 241,920 -0.78%
NOSH 120,048 120,048 60,024 60,024 60,024 60,024 60,024 58.53%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 5.77% 6.82% 6.87% 7.37% 7.22% 6.96% 8.14% -
ROE 2.57% 2.05% 1.00% 3.87% 2.89% 1.95% 1.28% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 103.12 69.88 67.70 249.21 200.03 131.05 69.39 30.13%
EPS 5.54 4.49 4.47 17.34 12.85 8.41 5.54 0.00%
DPS 2.00 2.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 2.22 2.19 4.45 4.48 4.44 4.31 4.31 -35.66%
Adjusted Per Share Value based on latest NOSH - 60,024
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 92.50 64.92 31.46 116.52 93.53 61.27 32.44 100.69%
EPS 5.12 4.17 2.08 8.11 6.01 3.93 2.59 57.31%
DPS 1.79 1.86 0.00 0.47 0.47 0.47 0.00 -
NAPS 1.9915 2.0344 2.0679 2.0947 2.076 2.0152 2.0152 -0.78%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.24 1.14 2.70 2.05 2.13 2.28 2.16 -
P/RPS 1.20 1.63 3.99 0.82 1.06 1.74 3.11 -46.90%
P/EPS 21.72 25.38 60.39 11.82 16.58 27.11 39.02 -32.26%
EY 4.60 3.94 1.66 8.46 6.03 3.69 2.56 47.64%
DY 1.61 1.75 0.00 0.49 0.47 0.44 0.00 -
P/NAPS 0.56 0.52 0.61 0.46 0.48 0.53 0.50 7.82%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 21/03/19 20/12/18 21/09/18 28/06/18 22/03/18 19/12/17 21/09/17 -
Price 1.18 1.10 2.51 2.10 2.11 2.22 2.27 -
P/RPS 1.14 1.57 3.71 0.84 1.05 1.69 3.27 -50.37%
P/EPS 20.67 24.49 56.14 12.11 16.42 26.39 41.01 -36.58%
EY 4.84 4.08 1.78 8.26 6.09 3.79 2.44 57.67%
DY 1.69 1.82 0.00 0.48 0.47 0.45 0.00 -
P/NAPS 0.53 0.50 0.56 0.47 0.48 0.52 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment