[ANALABS] YoY Quarter Result on 31-Oct-2016 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Oct-2016 [#2]
Profit Trend
QoQ- 1.16%
YoY- -3.09%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Revenue 30,040 40,166 34,609 39,110 41,414 31,187 35,195 -2.60%
PBT 4,286 3,115 2,279 4,134 4,604 1,811 3,227 4.84%
Tax -567 -393 -333 -470 -1,358 -450 -782 -5.21%
NP 3,719 2,722 1,946 3,664 3,246 1,361 2,445 7.23%
-
NP to SH 2,840 2,515 1,615 3,477 3,588 1,644 2,237 4.05%
-
Tax Rate 13.23% 12.62% 14.61% 11.37% 29.50% 24.85% 24.23% -
Total Cost 26,321 37,444 32,663 35,446 38,168 29,826 32,750 -3.57%
-
Net Worth 271,295 244,228 241,920 227,225 218,985 209,908 173,669 7.71%
Dividend
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Div 2,179 2,230 561 1,823 1,684 1,706 3,162 -6.01%
Div Payout % 76.73% 88.68% 34.76% 52.44% 46.95% 103.81% 141.39% -
Equity
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Net Worth 271,295 244,228 241,920 227,225 218,985 209,908 173,669 7.71%
NOSH 120,048 120,048 60,024 60,024 56,150 56,885 57,506 13.04%
Ratio Analysis
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
NP Margin 12.38% 6.78% 5.62% 9.37% 7.84% 4.36% 6.95% -
ROE 1.05% 1.03% 0.67% 1.53% 1.64% 0.78% 1.29% -
Per Share
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 27.57 36.02 61.66 69.71 73.76 54.82 61.20 -12.43%
EPS 2.61 2.26 2.88 6.20 6.39 2.89 3.89 -6.43%
DPS 2.00 2.00 1.00 3.25 3.00 3.00 5.50 -15.50%
NAPS 2.49 2.19 4.31 4.05 3.90 3.69 3.02 -3.16%
Adjusted Per Share Value based on latest NOSH - 60,024
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
RPS 25.02 33.46 28.83 32.58 34.50 25.98 29.32 -2.60%
EPS 2.37 2.09 1.35 2.90 2.99 1.37 1.86 4.11%
DPS 1.82 1.86 0.47 1.52 1.40 1.42 2.63 -5.94%
NAPS 2.2599 2.0344 2.0152 1.8928 1.8242 1.7485 1.4467 7.71%
Price Multiplier on Financial Quarter End Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 -
Price 1.10 1.14 2.28 2.36 1.73 1.84 1.69 -
P/RPS 3.99 3.17 3.70 3.39 2.35 3.36 2.76 6.33%
P/EPS 42.20 50.55 79.24 38.08 27.07 63.67 43.44 -0.48%
EY 2.37 1.98 1.26 2.63 3.69 1.57 2.30 0.50%
DY 1.82 1.75 0.44 1.38 1.73 1.63 3.25 -9.20%
P/NAPS 0.44 0.52 0.53 0.58 0.44 0.50 0.56 -3.93%
Price Multiplier on Announcement Date
31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 CAGR
Date 19/12/19 20/12/18 19/12/17 29/12/16 22/12/15 23/12/14 24/12/13 -
Price 1.08 1.10 2.22 2.18 2.45 1.68 1.82 -
P/RPS 3.92 3.05 3.60 3.13 3.32 3.06 2.97 4.73%
P/EPS 41.43 48.78 77.16 35.18 38.34 58.13 46.79 -2.00%
EY 2.41 2.05 1.30 2.84 2.61 1.72 2.14 1.99%
DY 1.85 1.82 0.45 1.49 1.22 1.79 3.02 -7.83%
P/NAPS 0.43 0.50 0.52 0.54 0.63 0.46 0.60 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment