[ANALABS] YoY Quarter Result on 31-Oct-2017 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
19-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Oct-2017 [#2]
Profit Trend
QoQ- -48.02%
YoY- -53.55%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 26,877 30,040 40,166 34,609 39,110 41,414 31,187 -2.44%
PBT 3,487 4,286 3,115 2,279 4,134 4,604 1,811 11.52%
Tax -704 -567 -393 -333 -470 -1,358 -450 7.73%
NP 2,783 3,719 2,722 1,946 3,664 3,246 1,361 12.64%
-
NP to SH 2,384 2,840 2,515 1,615 3,477 3,588 1,644 6.38%
-
Tax Rate 20.19% 13.23% 12.62% 14.61% 11.37% 29.50% 24.85% -
Total Cost 24,094 26,321 37,444 32,663 35,446 38,168 29,826 -3.49%
-
Net Worth 255,994 271,295 244,228 241,920 227,225 218,985 209,908 3.36%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div 2,178 2,179 2,230 561 1,823 1,684 1,706 4.15%
Div Payout % 91.39% 76.73% 88.68% 34.76% 52.44% 46.95% 103.81% -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 255,994 271,295 244,228 241,920 227,225 218,985 209,908 3.36%
NOSH 120,048 120,048 120,048 60,024 60,024 56,150 56,885 13.24%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 10.35% 12.38% 6.78% 5.62% 9.37% 7.84% 4.36% -
ROE 0.93% 1.05% 1.03% 0.67% 1.53% 1.64% 0.78% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 24.67 27.57 36.02 61.66 69.71 73.76 54.82 -12.44%
EPS 2.19 2.61 2.26 2.88 6.20 6.39 2.89 -4.51%
DPS 2.00 2.00 2.00 1.00 3.25 3.00 3.00 -6.52%
NAPS 2.35 2.49 2.19 4.31 4.05 3.90 3.69 -7.23%
Adjusted Per Share Value based on latest NOSH - 60,024
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 22.39 25.02 33.46 28.83 32.58 34.50 25.98 -2.44%
EPS 1.99 2.37 2.09 1.35 2.90 2.99 1.37 6.41%
DPS 1.81 1.82 1.86 0.47 1.52 1.40 1.42 4.12%
NAPS 2.1324 2.2599 2.0344 2.0152 1.8928 1.8242 1.7485 3.36%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 1.13 1.10 1.14 2.28 2.36 1.73 1.84 -
P/RPS 4.58 3.99 3.17 3.70 3.39 2.35 3.36 5.29%
P/EPS 51.63 42.20 50.55 79.24 38.08 27.07 63.67 -3.43%
EY 1.94 2.37 1.98 1.26 2.63 3.69 1.57 3.58%
DY 1.77 1.82 1.75 0.44 1.38 1.73 1.63 1.38%
P/NAPS 0.48 0.44 0.52 0.53 0.58 0.44 0.50 -0.67%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 16/12/20 19/12/19 20/12/18 19/12/17 29/12/16 22/12/15 23/12/14 -
Price 1.17 1.08 1.10 2.22 2.18 2.45 1.68 -
P/RPS 4.74 3.92 3.05 3.60 3.13 3.32 3.06 7.55%
P/EPS 53.46 41.43 48.78 77.16 35.18 38.34 58.13 -1.38%
EY 1.87 2.41 2.05 1.30 2.84 2.61 1.72 1.40%
DY 1.71 1.85 1.82 0.45 1.49 1.22 1.79 -0.75%
P/NAPS 0.50 0.43 0.50 0.52 0.54 0.63 0.46 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment