[LTKM] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 270.26%
YoY- -23.94%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 38,238 38,313 34,619 34,658 25,769 21,170 22,336 9.36%
PBT 2,427 6,646 6,895 2,537 2,916 1,422 5,945 -13.86%
Tax -9,156 -1,799 -1,160 -545 -297 -117 -337 73.34%
NP -6,729 4,847 5,735 1,992 2,619 1,305 5,608 -
-
NP to SH -6,729 4,847 5,740 1,992 2,619 1,305 5,608 -
-
Tax Rate 377.26% 27.07% 16.82% 21.48% 10.19% 8.23% 5.67% -
Total Cost 44,967 33,466 28,884 32,666 23,150 19,865 16,728 17.90%
-
Net Worth 120,098 119,794 103,204 87,713 86,480 84,537 78,624 7.31%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 120,098 119,794 103,204 87,713 86,480 84,537 78,624 7.31%
NOSH 43,356 42,480 41,117 40,987 40,985 41,037 40,114 1.30%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -17.60% 12.65% 16.57% 5.75% 10.16% 6.16% 25.11% -
ROE -5.60% 4.05% 5.56% 2.27% 3.03% 1.54% 7.13% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 88.19 90.19 84.20 84.56 62.87 51.59 55.68 7.96%
EPS -15.52 11.41 13.96 4.86 6.39 3.18 13.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.82 2.51 2.14 2.11 2.06 1.96 5.93%
Adjusted Per Share Value based on latest NOSH - 40,987
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 26.72 26.77 24.19 24.22 18.01 14.79 15.61 9.36%
EPS -4.70 3.39 4.01 1.39 1.83 0.91 3.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8392 0.8371 0.7211 0.6129 0.6043 0.5907 0.5494 7.31%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.66 1.82 1.20 0.99 1.05 1.16 1.06 -
P/RPS 1.88 2.02 1.43 1.17 1.67 2.25 1.90 -0.17%
P/EPS -10.70 15.95 8.60 20.37 16.43 36.48 7.58 -
EY -9.35 6.27 11.63 4.91 6.09 2.74 13.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.48 0.46 0.50 0.56 0.54 1.77%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 25/11/10 26/11/09 25/11/08 26/11/07 27/11/06 29/11/05 -
Price 1.86 1.86 1.22 0.95 1.10 1.14 1.07 -
P/RPS 2.11 2.06 1.45 1.12 1.75 2.21 1.92 1.58%
P/EPS -11.98 16.30 8.74 19.55 17.21 35.85 7.65 -
EY -8.34 6.13 11.44 5.12 5.81 2.79 13.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.49 0.44 0.52 0.55 0.55 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment