[ABLEGRP] YoY Quarter Result on 30-Sep-2005 [#3]

Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 69.1%
YoY- -1.73%
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Revenue 17,293 17,749 2,308 2,110 2,335 2,900 3,867 31.25%
PBT 406 4,489 250 -2,527 -2,056 -4,815 -2,539 -
Tax -310 -1,433 -59 0 0 0 0 -
NP 96 3,056 191 -2,527 -2,056 -4,815 -2,539 -
-
NP to SH 96 3,056 191 -2,527 -2,056 -4,815 -2,539 -
-
Tax Rate 76.35% 31.92% 23.60% - - - - -
Total Cost 17,197 14,693 2,117 4,637 4,391 7,715 6,406 19.64%
-
Net Worth 166,399 138,062 540,257 -26,854 -13,647 1,760 24,641 41.45%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 166,399 138,062 540,257 -26,854 -13,647 1,760 24,641 41.45%
NOSH 160,000 155,126 272,857 44,024 44,025 44,012 44,003 26.41%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.56% 17.22% 8.28% -119.76% -88.05% -166.03% -65.66% -
ROE 0.06% 2.21% 0.04% 0.00% 0.00% -273.50% -10.30% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
RPS 10.81 11.44 0.85 4.79 5.30 6.59 8.79 3.82%
EPS 0.06 1.97 0.07 -5.74 -4.67 -10.94 -5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.89 1.98 -0.61 -0.31 0.04 0.56 11.89%
Adjusted Per Share Value based on latest NOSH - 44,024
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.55 6.73 0.87 0.80 0.88 1.10 1.47 31.17%
EPS 0.04 1.16 0.07 -0.96 -0.78 -1.82 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6305 0.5232 2.0472 -0.1018 -0.0517 0.0067 0.0934 41.44%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 31/03/05 31/03/04 31/03/03 -
Price 0.31 1.19 1.08 0.45 0.50 0.82 1.38 -
P/RPS 2.87 10.40 127.68 0.00 9.43 12.44 15.70 -26.55%
P/EPS 516.67 60.41 1,542.86 0.00 -10.71 -7.50 -23.92 -
EY 0.19 1.66 0.06 0.00 -9.34 -13.34 -4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.34 0.55 0.00 0.00 20.50 2.46 -31.75%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Date 14/11/08 15/11/07 30/11/06 30/11/05 26/05/05 21/04/04 30/05/03 -
Price 0.19 1.30 1.70 0.50 0.40 0.82 1.42 -
P/RPS 1.76 11.36 200.98 0.00 7.54 12.44 16.16 -33.14%
P/EPS 316.67 65.99 2,428.57 0.00 -8.57 -7.50 -24.61 -
EY 0.32 1.52 0.04 0.00 -11.68 -13.34 -4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 1.46 0.86 0.00 0.00 20.50 2.54 -38.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment