[ABLEGRP] YoY Quarter Result on 30-Sep-2010 [#3]

Announcement Date
15-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -797.42%
YoY- -724.18%
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 1,389 1,365 6,677 14,577 8,617 17,293 17,749 -34.57%
PBT -137 -247 -4,989 -5,555 -674 406 4,489 -
Tax 0 -2,272 0 0 0 -310 -1,433 -
NP -137 -2,519 -4,989 -5,555 -674 96 3,056 -
-
NP to SH -137 -2,519 -4,989 -5,555 -674 96 3,056 -
-
Tax Rate - - - - - 76.35% 31.92% -
Total Cost 1,526 3,884 11,666 20,132 9,291 17,197 14,693 -31.41%
-
Net Worth 49,320 50,379 86,765 129,977 165,436 166,399 138,062 -15.75%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 49,320 50,379 86,765 129,977 165,436 166,399 138,062 -15.75%
NOSH 273,999 265,157 154,937 154,735 153,181 160,000 155,126 9.93%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -9.86% -184.54% -74.72% -38.11% -7.82% 0.56% 17.22% -
ROE -0.28% -5.00% -5.75% -4.27% -0.41% 0.06% 2.21% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.51 0.51 4.31 9.42 5.63 10.81 11.44 -40.42%
EPS -0.05 -0.09 -3.22 -3.59 -0.44 0.06 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.56 0.84 1.08 1.04 0.89 -23.36%
Adjusted Per Share Value based on latest NOSH - 154,735
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.53 0.52 2.53 5.52 3.27 6.55 6.73 -34.50%
EPS -0.05 -0.95 -1.89 -2.10 -0.26 0.04 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1869 0.1909 0.3288 0.4925 0.6269 0.6305 0.5232 -15.75%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.15 0.10 0.12 0.17 0.40 0.31 1.19 -
P/RPS 29.59 19.43 2.78 1.80 7.11 2.87 10.40 19.01%
P/EPS -300.00 -10.53 -3.73 -4.74 -90.91 516.67 60.41 -
EY -0.33 -9.50 -26.83 -21.12 -1.10 0.19 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.53 0.21 0.20 0.37 0.30 1.34 -7.66%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 27/11/12 30/11/11 15/11/10 13/11/09 14/11/08 15/11/07 -
Price 0.145 0.12 0.16 0.20 0.40 0.19 1.30 -
P/RPS 28.60 23.31 3.71 2.12 7.11 1.76 11.36 16.61%
P/EPS -290.00 -12.63 -4.97 -5.57 -90.91 316.67 65.99 -
EY -0.34 -7.92 -20.13 -17.95 -1.10 0.32 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.63 0.29 0.24 0.37 0.18 1.46 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment