[ABLEGRP] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Announcement Date
15-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -196.29%
YoY- -239.34%
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 10,619 5,392 55,616 39,303 24,726 16,222 42,469 -60.41%
PBT -4,758 -2,185 -56,798 -8,408 -2,853 -2,234 -17,880 -58.72%
Tax 0 0 0 23 23 23 0 -
NP -4,758 -2,185 -56,798 -8,385 -2,830 -2,211 -17,880 -58.72%
-
NP to SH -4,758 -2,185 -56,798 -8,385 -2,830 -2,211 -17,880 -58.72%
-
Tax Rate - - - - - - - -
Total Cost 15,377 7,577 112,414 47,688 27,556 18,433 60,349 -59.90%
-
Net Worth 88,340 80,581 82,033 129,952 137,633 139,153 147,094 -28.88%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 88,340 80,581 82,033 129,952 137,633 139,153 147,094 -28.88%
NOSH 154,983 154,964 154,781 154,704 154,644 154,615 154,835 0.06%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -44.81% -40.52% -102.13% -21.33% -11.45% -13.63% -42.10% -
ROE -5.39% -2.71% -69.24% -6.45% -2.06% -1.59% -12.16% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.85 3.48 35.93 25.41 15.99 10.49 27.43 -60.44%
EPS -3.07 -1.41 -36.69 -5.42 -1.83 -1.43 -11.55 -58.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.52 0.53 0.84 0.89 0.90 0.95 -28.92%
Adjusted Per Share Value based on latest NOSH - 154,735
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.02 2.04 21.07 14.89 9.37 6.15 16.09 -60.43%
EPS -1.80 -0.83 -21.52 -3.18 -1.07 -0.84 -6.78 -58.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3348 0.3053 0.3109 0.4924 0.5215 0.5273 0.5574 -28.87%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.17 0.19 0.19 0.17 0.22 0.25 0.33 -
P/RPS 2.48 5.46 0.53 0.67 1.38 2.38 1.20 62.46%
P/EPS -5.54 -13.48 -0.52 -3.14 -12.02 -17.48 -2.86 55.58%
EY -18.06 -7.42 -193.14 -31.88 -8.32 -5.72 -34.99 -35.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.36 0.20 0.25 0.28 0.35 -9.79%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 28/02/11 15/11/10 24/08/10 31/05/10 25/02/10 -
Price 0.14 0.165 0.19 0.20 0.18 0.23 0.32 -
P/RPS 2.04 4.74 0.53 0.79 1.13 2.19 1.17 45.01%
P/EPS -4.56 -11.70 -0.52 -3.69 -9.84 -16.08 -2.77 39.54%
EY -21.93 -8.55 -193.14 -27.10 -10.17 -6.22 -36.09 -28.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.36 0.24 0.20 0.26 0.34 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment