[ABLEGRP] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
15-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -97.53%
YoY- -239.34%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 5,706 5,994 23,061 52,404 37,936 61,724 58,654 -32.15%
PBT -478 -1,325 -12,996 -11,210 -3,294 5,072 12,746 -
Tax 0 -6,713 0 30 0 -2,057 -4,101 -
NP -478 -8,038 -12,996 -11,180 -3,294 3,014 8,645 -
-
NP to SH -478 -8,038 -12,996 -11,180 -3,294 3,014 8,645 -
-
Tax Rate - - - - - 40.56% 32.17% -
Total Cost 6,185 14,033 36,057 63,584 41,230 58,709 50,009 -29.39%
-
Net Worth 46,157 48,538 86,639 129,952 166,792 161,057 137,726 -16.64%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 46,157 48,538 86,639 129,952 166,792 161,057 137,726 -16.64%
NOSH 256,428 255,466 154,714 154,704 154,437 154,862 154,749 8.77%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -8.39% -134.10% -56.35% -21.33% -8.68% 4.88% 14.74% -
ROE -1.04% -16.56% -15.00% -8.60% -1.98% 1.87% 6.28% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 2.23 2.35 14.91 33.87 24.56 39.86 37.90 -37.60%
EPS -0.19 -0.52 -8.40 -7.23 -2.13 1.95 5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.56 0.84 1.08 1.04 0.89 -23.36%
Adjusted Per Share Value based on latest NOSH - 154,735
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 2.16 2.27 8.74 19.86 14.38 23.39 22.23 -32.17%
EPS -0.18 -3.05 -4.92 -4.24 -1.25 1.14 3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1749 0.1839 0.3283 0.4924 0.632 0.6103 0.5219 -16.64%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.15 0.10 0.12 0.17 0.40 0.31 1.19 -
P/RPS 6.74 4.26 0.81 0.50 1.63 0.78 3.14 13.56%
P/EPS -80.36 -3.18 -1.43 -2.35 -18.75 15.92 21.30 -
EY -1.24 -31.47 -70.00 -42.51 -5.33 6.28 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.53 0.21 0.20 0.37 0.30 1.34 -7.66%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 27/11/12 30/11/11 15/11/10 13/11/09 14/11/08 15/11/07 -
Price 0.145 0.12 0.16 0.20 0.40 0.19 1.30 -
P/RPS 6.52 5.11 1.07 0.59 1.63 0.48 3.43 11.28%
P/EPS -77.68 -3.81 -1.90 -2.77 -18.75 9.76 23.27 -
EY -1.29 -26.22 -52.50 -36.13 -5.33 10.25 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.63 0.29 0.24 0.37 0.18 1.46 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment