[POHUAT] YoY Quarter Result on 30-Apr-2008 [#2]

Announcement Date
23-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -135.94%
YoY- -2237.5%
Quarter Report
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 75,079 74,247 65,365 82,068 92,316 81,673 71,849 0.73%
PBT -955 1,434 1,823 -955 1,041 2,348 -7,190 -28.55%
Tax 128 -373 -330 -524 -659 -770 -602 -
NP -827 1,061 1,493 -1,479 382 1,578 -7,792 -31.17%
-
NP to SH -890 970 1,326 -1,710 80 1,426 -7,792 -30.33%
-
Tax Rate - 26.01% 18.10% - 63.30% 32.79% - -
Total Cost 75,906 73,186 63,872 83,547 91,934 80,095 79,641 -0.79%
-
Net Worth 125,050 127,769 136,412 123,120 116,755 105,865 96,854 4.34%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 125,050 127,769 136,412 123,120 116,755 105,865 96,854 4.34%
NOSH 112,658 112,790 87,236 87,244 88,888 87,484 87,256 4.34%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin -1.10% 1.43% 2.28% -1.80% 0.41% 1.93% -10.84% -
ROE -0.71% 0.76% 0.97% -1.39% 0.07% 1.35% -8.05% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 66.64 65.83 74.93 94.07 103.86 93.36 82.34 -3.46%
EPS -0.79 0.86 1.52 -1.96 0.09 1.63 -8.93 -33.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.1328 1.5637 1.4112 1.3135 1.2101 1.11 0.00%
Adjusted Per Share Value based on latest NOSH - 87,244
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 26.98 26.68 23.49 29.49 33.17 29.35 25.82 0.73%
EPS -0.32 0.35 0.48 -0.61 0.03 0.51 -2.80 -30.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4493 0.4591 0.4902 0.4424 0.4195 0.3804 0.348 4.34%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.49 0.55 0.56 0.75 0.69 0.55 0.67 -
P/RPS 0.74 0.84 0.75 0.80 0.66 0.59 0.81 -1.49%
P/EPS -62.03 63.95 36.84 -38.27 766.67 33.74 -7.50 42.18%
EY -1.61 1.56 2.71 -2.61 0.13 2.96 -13.33 -29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.36 0.53 0.53 0.45 0.60 -5.03%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 23/06/11 28/06/10 30/06/09 23/06/08 26/06/07 04/07/06 30/06/05 -
Price 0.45 0.48 0.55 0.50 0.70 0.50 0.62 -
P/RPS 0.68 0.73 0.73 0.53 0.67 0.54 0.75 -1.61%
P/EPS -56.96 55.81 36.18 -25.51 777.78 30.67 -6.94 42.00%
EY -1.76 1.79 2.76 -3.92 0.13 3.26 -14.40 -29.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.35 0.35 0.53 0.41 0.56 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment