[POHUAT] YoY Quarter Result on 31-Oct-2000 [#4]

Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- -4.09%
YoY--%
View:
Show?
Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 51,274 41,898 30,044 40,881 0 -100.00%
PBT 2,734 4,545 2,153 4,666 0 -100.00%
Tax -5,121 -2,777 -1,338 -1,614 0 -100.00%
NP -2,387 1,768 815 3,052 0 -100.00%
-
NP to SH -2,734 1,768 815 3,052 0 -100.00%
-
Tax Rate 187.31% 61.10% 62.15% 34.59% - -
Total Cost 53,661 40,130 29,229 37,829 0 -100.00%
-
Net Worth 273,399 45,995 77,355 74,113 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - 919 920 2,301 - -
Div Payout % - 52.03% 112.99% 75.41% - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 273,399 45,995 77,355 74,113 0 -100.00%
NOSH 246,306 45,995 46,045 46,033 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin -4.66% 4.22% 2.71% 7.47% 0.00% -
ROE -1.00% 3.84% 1.05% 4.12% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 20.82 91.09 65.25 88.81 0.00 -100.00%
EPS 1.11 1.79 1.77 6.63 0.00 -100.00%
DPS 0.00 2.00 2.00 5.00 0.00 -
NAPS 1.11 1.00 1.68 1.61 1.34 0.19%
Adjusted Per Share Value based on latest NOSH - 46,033
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 19.35 15.81 11.34 15.43 0.00 -100.00%
EPS -1.03 0.67 0.31 1.15 0.00 -100.00%
DPS 0.00 0.35 0.35 0.87 0.00 -
NAPS 1.0317 0.1736 0.2919 0.2797 1.34 0.27%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 - - - -
Price 1.35 1.16 0.00 0.00 0.00 -
P/RPS 6.49 1.27 0.00 0.00 0.00 -100.00%
P/EPS -121.62 30.18 0.00 0.00 0.00 -100.00%
EY -0.82 3.31 0.00 0.00 0.00 -100.00%
DY 0.00 1.72 0.00 0.00 0.00 -
P/NAPS 1.22 1.16 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 18/02/04 30/12/02 28/12/01 22/12/00 - -
Price 1.45 1.03 0.00 0.00 0.00 -
P/RPS 6.97 1.13 0.00 0.00 0.00 -100.00%
P/EPS -130.63 26.80 0.00 0.00 0.00 -100.00%
EY -0.77 3.73 0.00 0.00 0.00 -100.00%
DY 0.00 1.94 0.00 0.00 0.00 -
P/NAPS 1.31 1.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment