[POHUAT] QoQ TTM Result on 31-Oct-2000 [#4]

Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- 40.96%
YoY--%
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 132,407 135,127 134,833 129,667 88,786 57,920 28,269 180.20%
PBT 9,061 11,986 13,605 13,605 8,939 5,398 3,025 107.93%
Tax -2,674 -2,816 -3,101 -3,101 -1,487 -1,128 -614 166.92%
NP 6,387 9,170 10,504 10,504 7,452 4,270 2,411 91.56%
-
NP to SH 6,387 9,170 10,504 10,504 7,452 4,270 2,411 91.56%
-
Tax Rate 29.51% 23.49% 22.79% 22.79% 16.63% 20.90% 20.30% -
Total Cost 126,020 125,957 124,329 119,163 81,334 53,650 25,858 187.72%
-
Net Worth 77,048 77,368 76,397 74,113 73,112 69,942 34,992 69.33%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 2,301 2,301 2,301 2,301 - - - -
Div Payout % 36.04% 25.10% 21.91% 21.91% - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 77,048 77,368 76,397 74,113 73,112 69,942 34,992 69.33%
NOSH 45,862 46,052 46,022 46,033 45,982 46,014 34,992 19.78%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 4.82% 6.79% 7.79% 8.10% 8.39% 7.37% 8.53% -
ROE 8.29% 11.85% 13.75% 14.17% 10.19% 6.11% 6.89% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 288.71 293.42 292.97 281.68 193.09 125.87 80.79 133.92%
EPS 13.93 19.91 22.82 22.82 16.21 9.28 6.89 59.95%
DPS 5.00 5.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 1.68 1.68 1.66 1.61 1.59 1.52 1.00 41.36%
Adjusted Per Share Value based on latest NOSH - 46,033
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 49.96 50.99 50.88 48.93 33.50 21.86 10.67 180.14%
EPS 2.41 3.46 3.96 3.96 2.81 1.61 0.91 91.53%
DPS 0.87 0.87 0.87 0.87 0.00 0.00 0.00 -
NAPS 0.2907 0.292 0.2883 0.2797 0.2759 0.2639 0.132 69.35%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 24/10/01 21/06/01 29/03/01 22/12/00 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment