[POHUAT] QoQ Quarter Result on 31-Oct-2000 [#4]

Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- -4.09%
YoY--%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 28,146 29,945 33,435 40,881 30,866 29,651 28,269 -0.29%
PBT 616 754 3,025 4,666 3,541 2,373 3,025 -65.42%
Tax -217 -229 -614 -1,614 -359 -514 -614 -50.04%
NP 399 525 2,411 3,052 3,182 1,859 2,411 -69.89%
-
NP to SH 399 525 2,411 3,052 3,182 1,859 2,411 -69.89%
-
Tax Rate 35.23% 30.37% 20.30% 34.59% 10.14% 21.66% 20.30% -
Total Cost 27,747 29,420 31,024 37,829 27,684 27,792 25,858 4.81%
-
Net Worth 77,048 77,368 76,397 74,113 73,112 69,942 49,689 34.00%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - 2,301 - - - -
Div Payout % - - - 75.41% - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 77,048 77,368 76,397 74,113 73,112 69,942 49,689 34.00%
NOSH 45,862 46,052 46,022 46,033 45,982 46,014 34,992 19.78%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 1.42% 1.75% 7.21% 7.47% 10.31% 6.27% 8.53% -
ROE 0.52% 0.68% 3.16% 4.12% 4.35% 2.66% 4.85% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 61.37 65.02 72.65 88.81 67.13 64.44 80.79 -16.76%
EPS 0.87 1.14 5.24 6.63 6.92 4.04 6.89 -74.86%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.68 1.68 1.66 1.61 1.59 1.52 1.42 11.87%
Adjusted Per Share Value based on latest NOSH - 46,033
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 10.62 11.30 12.62 15.43 11.65 11.19 10.67 -0.31%
EPS 0.15 0.20 0.91 1.15 1.20 0.70 0.91 -69.96%
DPS 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
NAPS 0.2907 0.292 0.2883 0.2797 0.2759 0.2639 0.1875 33.99%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 24/10/01 21/06/01 29/03/01 22/12/00 16/09/00 30/06/00 31/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment