[POHUAT] YoY Quarter Result on 31-Oct-2005 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
18-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- 1494.54%
YoY- 106.47%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 105,754 106,960 93,813 98,003 81,201 51,274 41,898 16.66%
PBT 2,939 9,025 6,139 6,974 4,687 2,734 4,545 -7.00%
Tax -1,522 -830 -1,100 305 -1,150 -5,121 -2,777 -9.52%
NP 1,417 8,195 5,039 7,279 3,537 -2,387 1,768 -3.61%
-
NP to SH 1,556 7,994 5,326 7,303 3,537 -2,734 1,768 -2.10%
-
Tax Rate 51.79% 9.20% 17.92% -4.37% 24.54% 187.31% 61.10% -
Total Cost 104,337 98,765 88,774 90,724 77,664 53,661 40,130 17.24%
-
Net Worth 87,106 122,368 108,620 103,829 103,415 273,399 45,995 11.21%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div 1,742 3,487 1,743 1,745 - - 919 11.23%
Div Payout % 111.96% 43.62% 32.73% 23.89% - - 52.03% -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 87,106 122,368 108,620 103,829 103,415 273,399 45,995 11.21%
NOSH 87,106 87,175 87,168 87,252 86,904 246,306 45,995 11.21%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 1.34% 7.66% 5.37% 7.43% 4.36% -4.66% 4.22% -
ROE 1.79% 6.53% 4.90% 7.03% 3.42% -1.00% 3.84% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 121.41 122.69 107.62 112.32 93.44 20.82 91.09 4.90%
EPS 1.78 9.17 6.11 8.37 4.07 1.11 1.79 -0.09%
DPS 2.00 4.00 2.00 2.00 0.00 0.00 2.00 0.00%
NAPS 1.00 1.4037 1.2461 1.19 1.19 1.11 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 87,252
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 39.91 40.36 35.40 36.98 30.64 19.35 15.81 16.67%
EPS 0.59 3.02 2.01 2.76 1.33 -1.03 0.67 -2.09%
DPS 0.66 1.32 0.66 0.66 0.00 0.00 0.35 11.14%
NAPS 0.3287 0.4618 0.4099 0.3918 0.3902 1.0317 0.1736 11.21%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.40 0.69 0.49 0.51 0.85 1.35 1.16 -
P/RPS 0.33 0.56 0.46 0.45 0.91 6.49 1.27 -20.10%
P/EPS 22.39 7.52 8.02 6.09 20.88 -121.62 30.18 -4.84%
EY 4.47 13.29 12.47 16.41 4.79 -0.82 3.31 5.13%
DY 5.00 5.80 4.08 3.92 0.00 0.00 1.72 19.44%
P/NAPS 0.40 0.49 0.39 0.43 0.71 1.22 1.16 -16.24%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 30/12/08 31/12/07 20/12/06 18/01/06 30/12/04 18/02/04 30/12/02 -
Price 0.36 0.86 0.40 0.49 0.79 1.45 1.03 -
P/RPS 0.30 0.70 0.37 0.44 0.85 6.97 1.13 -19.81%
P/EPS 20.15 9.38 6.55 5.85 19.41 -130.63 26.80 -4.63%
EY 4.96 10.66 15.28 17.08 5.15 -0.77 3.73 4.86%
DY 5.56 4.65 5.00 4.08 0.00 0.00 1.94 19.16%
P/NAPS 0.36 0.61 0.32 0.41 0.66 1.31 1.03 -16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment