[POHUAT] QoQ Cumulative Quarter Result on 31-Oct-2005 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
18-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- 116.07%
YoY- -86.93%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 270,074 168,459 86,786 342,328 244,325 151,630 79,780 125.95%
PBT 4,313 3,323 975 3,005 -3,969 -5,514 1,676 88.11%
Tax -2,071 -1,299 -529 -1,600 -1,905 -1,237 -635 120.39%
NP 2,242 2,024 446 1,405 -5,874 -6,751 1,041 67.00%
-
NP to SH 1,762 1,696 271 1,011 -6,293 -6,751 1,041 42.16%
-
Tax Rate 48.02% 39.09% 54.26% 53.24% - - 37.89% -
Total Cost 267,832 166,435 86,340 340,923 250,199 158,381 78,739 126.68%
-
Net Worth 103,696 105,790 105,777 103,392 96,009 96,816 104,099 -0.25%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - 1,743 - - - -
Div Payout % - - - 172.41% - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 103,696 105,790 105,777 103,392 96,009 96,816 104,099 -0.25%
NOSH 87,227 87,422 87,419 87,155 87,281 87,222 87,478 -0.19%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 0.83% 1.20% 0.51% 0.41% -2.40% -4.45% 1.30% -
ROE 1.70% 1.60% 0.26% 0.98% -6.55% -6.97% 1.00% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 309.62 192.69 99.28 392.78 279.93 173.84 91.20 126.39%
EPS 2.02 1.94 0.31 1.16 -7.21 -7.74 1.19 42.43%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.1888 1.2101 1.21 1.1863 1.10 1.11 1.19 -0.06%
Adjusted Per Share Value based on latest NOSH - 87,252
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 97.04 60.53 31.18 123.01 87.79 54.48 28.67 125.93%
EPS 0.63 0.61 0.10 0.36 -2.26 -2.43 0.37 42.73%
DPS 0.00 0.00 0.00 0.63 0.00 0.00 0.00 -
NAPS 0.3726 0.3801 0.3801 0.3715 0.345 0.3479 0.3741 -0.26%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.43 0.55 0.49 0.51 0.58 0.67 0.79 -
P/RPS 0.14 0.29 0.49 0.13 0.21 0.39 0.87 -70.51%
P/EPS 21.29 28.35 158.06 43.97 -8.04 -8.66 66.39 -53.24%
EY 4.70 3.53 0.63 2.27 -12.43 -11.55 1.51 113.62%
DY 0.00 0.00 0.00 3.92 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.40 0.43 0.53 0.60 0.66 -33.31%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 27/09/06 04/07/06 27/03/06 18/01/06 29/09/05 30/06/05 30/03/05 -
Price 0.42 0.50 0.55 0.49 0.60 0.62 0.73 -
P/RPS 0.14 0.26 0.55 0.12 0.21 0.36 0.80 -68.81%
P/EPS 20.79 25.77 177.42 42.24 -8.32 -8.01 61.34 -51.48%
EY 4.81 3.88 0.56 2.37 -12.02 -12.48 1.63 106.14%
DY 0.00 0.00 0.00 4.08 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.45 0.41 0.55 0.56 0.61 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment